Samudera Shipping Line Ltd
SGX:S56
Balance Sheet
Balance Sheet Decomposition
Samudera Shipping Line Ltd
Samudera Shipping Line Ltd
Balance Sheet
Samudera Shipping Line Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8
|
11
|
12
|
29
|
35
|
22
|
18
|
24
|
17
|
12
|
13
|
8
|
10
|
0
|
0
|
0
|
50
|
29
|
57
|
81
|
187
|
381
|
359
|
694
|
|
| Cash |
8
|
11
|
12
|
29
|
35
|
22
|
18
|
24
|
17
|
12
|
13
|
8
|
10
|
0
|
0
|
0
|
50
|
29
|
57
|
81
|
187
|
381
|
359
|
375
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
319
|
|
| Short-Term Investments |
17
|
24
|
14
|
28
|
70
|
50
|
60
|
44
|
30
|
35
|
20
|
9
|
46
|
46
|
35
|
42
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
45
|
44
|
50
|
74
|
67
|
48
|
58
|
53
|
44
|
52
|
68
|
78
|
52
|
58
|
64
|
52
|
72
|
92
|
77
|
71
|
137
|
169
|
97
|
103
|
|
| Accounts Receivables |
42
|
41
|
43
|
54
|
54
|
46
|
54
|
51
|
39
|
47
|
62
|
66
|
49
|
54
|
61
|
49
|
68
|
86
|
74
|
68
|
135
|
166
|
93
|
100
|
|
| Other Receivables |
3
|
4
|
7
|
20
|
13
|
2
|
4
|
2
|
5
|
5
|
6
|
12
|
2
|
4
|
3
|
2
|
4
|
6
|
3
|
3
|
3
|
2
|
4
|
3
|
|
| Inventory |
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
5
|
6
|
3
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
2
|
1
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
14
|
19
|
45
|
94
|
15
|
15
|
30
|
23
|
16
|
23
|
23
|
16
|
10
|
12
|
22
|
20
|
19
|
18
|
22
|
|
| Total Current Assets |
70
|
79
|
77
|
132
|
173
|
136
|
157
|
168
|
187
|
116
|
121
|
130
|
120
|
124
|
126
|
120
|
140
|
132
|
147
|
175
|
346
|
570
|
475
|
502
|
|
| PP&E Net |
97
|
94
|
105
|
86
|
83
|
147
|
140
|
242
|
227
|
290
|
341
|
350
|
237
|
297
|
260
|
237
|
215
|
145
|
124
|
149
|
206
|
279
|
391
|
421
|
|
| PP&E Gross |
97
|
94
|
105
|
86
|
83
|
147
|
140
|
242
|
227
|
290
|
341
|
350
|
237
|
297
|
260
|
237
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
421
|
|
| Accumulated Depreciation |
26
|
34
|
41
|
33
|
30
|
29
|
47
|
60
|
78
|
95
|
115
|
135
|
136
|
137
|
154
|
157
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
108
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Long-Term Investments |
2
|
0
|
0
|
1
|
1
|
12
|
11
|
2
|
7
|
8
|
3
|
3
|
10
|
7
|
8
|
10
|
11
|
13
|
15
|
17
|
19
|
36
|
41
|
32
|
|
| Other Long-Term Assets |
2
|
2
|
4
|
4
|
3
|
10
|
17
|
16
|
23
|
25
|
34
|
0
|
6
|
10
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
171
N/A
|
175
+2%
|
186
+7%
|
222
+20%
|
260
+17%
|
305
+17%
|
324
+6%
|
428
+32%
|
444
+4%
|
439
-1%
|
499
+14%
|
483
-3%
|
372
-23%
|
438
+17%
|
400
-9%
|
372
-7%
|
366
-2%
|
290
-21%
|
286
-1%
|
343
+20%
|
571
+67%
|
888
+55%
|
910
+2%
|
958
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
19
|
19
|
23
|
21
|
24
|
20
|
22
|
21
|
27
|
23
|
28
|
29
|
22
|
20
|
19
|
22
|
24
|
26
|
24
|
19
|
29
|
39
|
24
|
25
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
10
|
16
|
19
|
20
|
21
|
21
|
17
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
12
|
9
|
9
|
8
|
5
|
11
|
11
|
18
|
15
|
14
|
29
|
25
|
21
|
24
|
22
|
21
|
17
|
10
|
10
|
21
|
71
|
91
|
51
|
48
|
|
| Other Current Liabilities |
8
|
7
|
9
|
16
|
17
|
15
|
16
|
4
|
6
|
5
|
5
|
5
|
4
|
5
|
5
|
4
|
27
|
26
|
24
|
31
|
60
|
87
|
66
|
12
|
|
| Total Current Liabilities |
38
|
35
|
41
|
45
|
47
|
45
|
49
|
58
|
58
|
58
|
81
|
79
|
64
|
69
|
63
|
64
|
69
|
62
|
58
|
70
|
160
|
217
|
141
|
131
|
|
| Long-Term Debt |
32
|
29
|
29
|
27
|
25
|
65
|
56
|
140
|
165
|
151
|
181
|
165
|
64
|
113
|
85
|
64
|
47
|
35
|
35
|
75
|
89
|
98
|
201
|
229
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
3
|
3
|
4
|
13
|
15
|
14
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Liabilities |
70
N/A
|
64
-9%
|
71
+10%
|
73
+3%
|
73
+0%
|
112
+53%
|
107
-4%
|
201
+88%
|
226
+12%
|
213
-6%
|
266
+25%
|
248
-7%
|
132
-47%
|
187
+41%
|
153
-18%
|
132
-13%
|
120
-9%
|
101
-16%
|
96
-5%
|
147
+54%
|
253
+72%
|
328
+30%
|
358
+9%
|
376
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
25
|
26
|
27
|
28
|
27
|
65
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
|
| Retained Earnings |
41
|
50
|
55
|
89
|
127
|
134
|
160
|
180
|
165
|
175
|
184
|
187
|
187
|
198
|
195
|
187
|
191
|
121
|
123
|
127
|
249
|
492
|
485
|
516
|
|
| Additional Paid In Capital |
29
|
31
|
32
|
33
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
6
|
3
|
2
|
0
|
1
|
6
|
12
|
21
|
15
|
17
|
20
|
20
|
16
|
16
|
17
|
16
|
14
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
|
| Total Equity |
101
N/A
|
111
+10%
|
115
+4%
|
150
+30%
|
187
+25%
|
194
+4%
|
217
+12%
|
228
+5%
|
219
-4%
|
227
+4%
|
233
+3%
|
235
+1%
|
240
+2%
|
251
+4%
|
247
-1%
|
240
-3%
|
246
+2%
|
189
-23%
|
190
+1%
|
195
+3%
|
319
+63%
|
560
+76%
|
553
-1%
|
583
+5%
|
|
| Total Liabilities & Equity |
171
N/A
|
175
+2%
|
186
+7%
|
222
+20%
|
260
+17%
|
305
+17%
|
324
+6%
|
428
+32%
|
444
+4%
|
439
-1%
|
499
+14%
|
483
-3%
|
372
-23%
|
438
+17%
|
400
-9%
|
372
-7%
|
366
-2%
|
290
-21%
|
286
-1%
|
343
+20%
|
571
+67%
|
888
+55%
|
910
+2%
|
958
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
549
|
549
|
549
|
549
|
539
|
539
|
539
|
539
|
538
|
538
|
538
|
538
|
538
|
538
|
538
|
538
|
538
|
538
|
538
|
538
|
538
|
538
|
538
|
538
|
|