Serial System Ltd
SGX:S69
Balance Sheet
Balance Sheet Decomposition
Serial System Ltd
Serial System Ltd
Balance Sheet
Serial System Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
7
|
6
|
7
|
6
|
9
|
5
|
9
|
10
|
12
|
23
|
23
|
37
|
40
|
58
|
63
|
61
|
73
|
59
|
47
|
65
|
51
|
36
|
37
|
38
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
5
|
9
|
10
|
12
|
23
|
23
|
37
|
40
|
58
|
63
|
61
|
73
|
59
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
7
|
6
|
7
|
6
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
65
|
51
|
36
|
37
|
38
|
|
| Short-Term Investments |
3
|
0
|
0
|
0
|
0
|
4
|
2
|
1
|
4
|
2
|
4
|
0
|
0
|
1
|
2
|
5
|
1
|
71
|
34
|
16
|
11
|
10
|
8
|
10
|
|
| Total Receivables |
5
|
13
|
14
|
23
|
38
|
40
|
46
|
40
|
49
|
77
|
110
|
117
|
166
|
185
|
179
|
208
|
224
|
181
|
128
|
147
|
170
|
185
|
160
|
174
|
|
| Accounts Receivables |
5
|
13
|
14
|
21
|
35
|
38
|
43
|
37
|
45
|
72
|
103
|
112
|
160
|
177
|
172
|
197
|
207
|
166
|
128
|
147
|
170
|
170
|
160
|
174
|
|
| Other Receivables |
0
|
0
|
0
|
2
|
3
|
1
|
3
|
3
|
3
|
5
|
7
|
6
|
6
|
8
|
7
|
11
|
17
|
16
|
0
|
0
|
0
|
15
|
0
|
0
|
|
| Inventory |
15
|
20
|
24
|
22
|
30
|
39
|
46
|
28
|
50
|
72
|
80
|
55
|
68
|
99
|
136
|
153
|
168
|
145
|
120
|
108
|
134
|
163
|
127
|
122
|
|
| Other Current Assets |
4
|
5
|
6
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
5
|
2
|
4
|
3
|
2
|
4
|
6
|
9
|
5
|
10
|
5
|
|
| Total Current Assets |
34
|
45
|
52
|
51
|
77
|
88
|
103
|
80
|
115
|
175
|
219
|
211
|
277
|
348
|
383
|
431
|
469
|
459
|
332
|
341
|
374
|
398
|
342
|
350
|
|
| PP&E Net |
5
|
5
|
8
|
12
|
10
|
10
|
5
|
4
|
4
|
12
|
14
|
27
|
36
|
38
|
35
|
35
|
38
|
35
|
35
|
34
|
34
|
30
|
29
|
27
|
|
| PP&E Gross |
5
|
5
|
8
|
12
|
10
|
10
|
5
|
4
|
4
|
12
|
14
|
27
|
36
|
38
|
35
|
35
|
38
|
35
|
0
|
0
|
0
|
30
|
0
|
0
|
|
| Accumulated Depreciation |
2
|
3
|
4
|
5
|
6
|
7
|
5
|
5
|
6
|
7
|
8
|
9
|
10
|
12
|
14
|
17
|
16
|
17
|
0
|
0
|
0
|
24
|
0
|
0
|
|
| Intangible Assets |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
8
|
5
|
4
|
2
|
1
|
1
|
0
|
0
|
7
|
3
|
3
|
0
|
3
|
3
|
|
| Goodwill |
0
|
6
|
5
|
8
|
6
|
5
|
8
|
7
|
6
|
5
|
7
|
6
|
6
|
8
|
15
|
14
|
13
|
9
|
0
|
0
|
0
|
3
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
17
|
19
|
20
|
22
|
24
|
16
|
9
|
11
|
14
|
22
|
20
|
18
|
20
|
28
|
29
|
30
|
33
|
15
|
12
|
16
|
23
|
22
|
22
|
30
|
|
| Other Long-Term Assets |
1
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
3
|
3
|
3
|
3
|
3
|
4
|
2
|
|
| Other Assets |
0
|
6
|
5
|
8
|
6
|
5
|
8
|
7
|
6
|
5
|
7
|
6
|
6
|
8
|
15
|
14
|
13
|
9
|
0
|
0
|
0
|
3
|
0
|
0
|
|
| Total Assets |
58
N/A
|
76
+33%
|
86
+12%
|
94
+9%
|
118
+26%
|
121
+2%
|
126
+4%
|
103
-18%
|
143
+39%
|
217
+52%
|
269
+24%
|
269
0%
|
344
+28%
|
425
+24%
|
465
+9%
|
513
+10%
|
554
+8%
|
521
-6%
|
390
-25%
|
397
+2%
|
438
+10%
|
458
+5%
|
399
-13%
|
412
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
6
|
24
|
22
|
18
|
32
|
34
|
44
|
18
|
34
|
52
|
54
|
52
|
76
|
95
|
106
|
178
|
127
|
93
|
109
|
105
|
89
|
71
|
46
|
189
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
11
|
5
|
18
|
41
|
58
|
63
|
88
|
122
|
141
|
160
|
176
|
144
|
87
|
72
|
95
|
105
|
102
|
91
|
|
| Current Portion of Long-Term Debt |
0
|
4
|
12
|
22
|
21
|
21
|
8
|
15
|
10
|
13
|
20
|
16
|
36
|
50
|
41
|
29
|
53
|
68
|
32
|
56
|
73
|
92
|
80
|
78
|
|
| Other Current Liabilities |
0
|
1
|
1
|
1
|
0
|
1
|
1
|
6
|
8
|
16
|
16
|
16
|
18
|
29
|
5
|
5
|
41
|
67
|
2
|
1
|
1
|
33
|
26
|
21
|
|
| Total Current Liabilities |
7
|
29
|
35
|
41
|
54
|
56
|
63
|
45
|
71
|
121
|
148
|
147
|
219
|
296
|
324
|
372
|
398
|
372
|
231
|
234
|
258
|
300
|
254
|
274
|
|
| Long-Term Debt |
0
|
0
|
1
|
3
|
12
|
10
|
7
|
1
|
5
|
9
|
21
|
15
|
14
|
7
|
21
|
15
|
10
|
4
|
10
|
10
|
17
|
7
|
12
|
3
|
|
| Deferred Income Tax |
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Minority Interest |
1
|
2
|
2
|
2
|
3
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
4
|
5
|
7
|
8
|
8
|
10
|
11
|
10
|
7
|
6
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
8
N/A
|
31
+308%
|
38
+22%
|
47
+23%
|
69
+46%
|
68
-2%
|
71
+5%
|
47
-33%
|
77
+63%
|
133
+72%
|
171
+29%
|
164
-4%
|
236
+44%
|
306
+30%
|
349
+14%
|
393
+12%
|
417
+6%
|
384
-8%
|
250
-35%
|
255
+2%
|
287
+13%
|
319
+11%
|
275
-14%
|
285
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
16
|
17
|
18
|
19
|
22
|
42
|
55
|
55
|
63
|
75
|
85
|
90
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
|
| Retained Earnings |
7
|
0
|
2
|
1
|
5
|
9
|
1
|
3
|
7
|
17
|
19
|
24
|
31
|
43
|
47
|
48
|
52
|
62
|
65
|
64
|
75
|
66
|
51
|
52
|
|
| Additional Paid In Capital |
27
|
28
|
29
|
30
|
32
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
4
|
5
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
5
|
4
|
8
|
6
|
9
|
6
|
4
|
2
|
4
|
9
|
4
|
3
|
6
|
4
|
1
|
1
|
4
|
|
| Total Equity |
50
N/A
|
45
-9%
|
48
+6%
|
46
-3%
|
49
+6%
|
53
+8%
|
55
+3%
|
56
+1%
|
65
+18%
|
84
+29%
|
98
+16%
|
104
+7%
|
107
+3%
|
119
+11%
|
116
-3%
|
120
+4%
|
138
+15%
|
137
-1%
|
139
+2%
|
142
+2%
|
151
+6%
|
139
-8%
|
125
-10%
|
127
+2%
|
|
| Total Liabilities & Equity |
58
N/A
|
76
+33%
|
86
+12%
|
94
+9%
|
118
+26%
|
121
+2%
|
126
+4%
|
103
-18%
|
143
+39%
|
217
+52%
|
269
+24%
|
269
0%
|
344
+28%
|
425
+24%
|
465
+9%
|
513
+10%
|
554
+8%
|
521
-6%
|
390
-25%
|
397
+2%
|
438
+10%
|
458
+5%
|
399
-13%
|
412
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
434
|
434
|
435
|
437
|
525
|
525
|
626
|
626
|
724
|
821
|
906
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
905
|
905
|
905
|
905
|
|