Serial System Ltd
SGX:S69
Balance Sheet
Balance Sheet Decomposition
Serial System Ltd
Current Assets | 341.7m |
Cash & Short-Term Investments | 44.7m |
Receivables | 160.1m |
Other Current Assets | 136.9m |
Non-Current Assets | 57.8m |
Long-Term Investments | 21.6m |
PP&E | 29.1m |
Intangibles | 3.5m |
Other Non-Current Assets | 3.7m |
Current Liabilities | 254.2m |
Accounts Payable | 70.8m |
Other Current Liabilities | 183.3m |
Non-Current Liabilities | 20.6m |
Long-Term Debt | 12m |
Other Non-Current Liabilities | 8.6m |
Balance Sheet
Serial System Ltd
Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
37
|
40
|
58
|
63
|
61
|
73
|
59
|
47
|
65
|
51
|
|
Cash |
37
|
40
|
58
|
63
|
61
|
73
|
59
|
0
|
0
|
0
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
65
|
51
|
|
Short-Term Investments |
0
|
0
|
1
|
2
|
5
|
1
|
71
|
34
|
16
|
11
|
|
Total Receivables |
117
|
166
|
185
|
179
|
208
|
224
|
181
|
128
|
147
|
170
|
|
Accounts Receivables |
112
|
160
|
177
|
172
|
197
|
207
|
166
|
128
|
147
|
170
|
|
Other Receivables |
6
|
6
|
8
|
7
|
11
|
17
|
16
|
0
|
0
|
0
|
|
Inventory |
55
|
68
|
99
|
136
|
153
|
168
|
145
|
120
|
108
|
134
|
|
Other Current Assets |
2
|
3
|
5
|
2
|
4
|
3
|
2
|
4
|
6
|
9
|
|
Total Current Assets |
211
|
277
|
348
|
383
|
431
|
469
|
459
|
332
|
341
|
374
|
|
PP&E Net |
27
|
36
|
38
|
35
|
35
|
38
|
35
|
35
|
34
|
34
|
|
PP&E Gross |
27
|
36
|
38
|
35
|
35
|
38
|
35
|
0
|
0
|
0
|
|
Accumulated Depreciation |
9
|
10
|
12
|
14
|
17
|
16
|
17
|
0
|
0
|
0
|
|
Intangible Assets |
5
|
4
|
2
|
1
|
1
|
0
|
0
|
7
|
3
|
3
|
|
Goodwill |
6
|
6
|
8
|
15
|
14
|
13
|
9
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
18
|
20
|
28
|
29
|
30
|
33
|
15
|
12
|
16
|
23
|
|
Other Long-Term Assets |
1
|
1
|
2
|
2
|
2
|
1
|
3
|
3
|
3
|
3
|
|
Other Assets |
6
|
6
|
8
|
15
|
14
|
13
|
9
|
0
|
0
|
0
|
|
Total Assets |
269
N/A
|
344
+28%
|
425
+24%
|
465
+9%
|
513
+10%
|
554
+8%
|
521
-6%
|
390
-25%
|
397
+2%
|
438
+10%
|
|
Liabilities | |||||||||||
Accounts Payable |
52
|
76
|
95
|
106
|
178
|
127
|
93
|
109
|
105
|
89
|
|
Short-Term Debt |
63
|
88
|
122
|
141
|
160
|
176
|
144
|
87
|
72
|
95
|
|
Current Portion of Long-Term Debt |
16
|
36
|
50
|
41
|
29
|
53
|
68
|
32
|
56
|
73
|
|
Other Current Liabilities |
16
|
18
|
29
|
5
|
5
|
41
|
67
|
2
|
1
|
1
|
|
Total Current Liabilities |
147
|
219
|
296
|
324
|
372
|
398
|
372
|
231
|
234
|
258
|
|
Long-Term Debt |
15
|
14
|
7
|
21
|
15
|
10
|
4
|
10
|
10
|
17
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Minority Interest |
2
|
3
|
3
|
4
|
5
|
7
|
8
|
8
|
10
|
11
|
|
Other Liabilities |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
Total Liabilities |
164
N/A
|
236
+44%
|
306
+30%
|
349
+14%
|
393
+12%
|
417
+6%
|
384
-8%
|
250
-35%
|
255
+2%
|
287
+13%
|
|
Equity | |||||||||||
Common Stock |
90
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
|
Retained Earnings |
24
|
31
|
43
|
47
|
48
|
52
|
62
|
65
|
64
|
75
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Unrealized Security Profit/Loss |
0
|
1
|
0
|
1
|
4
|
5
|
1
|
1
|
1
|
1
|
|
Treasury Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
Other Equity |
9
|
6
|
4
|
2
|
4
|
9
|
4
|
3
|
6
|
4
|
|
Total Equity |
104
N/A
|
107
+3%
|
119
+11%
|
116
-3%
|
120
+4%
|
138
+15%
|
137
-1%
|
139
+2%
|
142
+2%
|
151
+6%
|
|
Total Liabilities & Equity |
269
N/A
|
344
+28%
|
425
+24%
|
465
+9%
|
513
+10%
|
554
+8%
|
521
-6%
|
390
-25%
|
397
+2%
|
438
+10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
896
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
905
|