Straco Corporation Ltd
SGX:S85
Balance Sheet
Balance Sheet Decomposition
Straco Corporation Ltd
Straco Corporation Ltd
Balance Sheet
Straco Corporation Ltd
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
22
|
41
|
33
|
33
|
4
|
3
|
2
|
5
|
8
|
6
|
7
|
112
|
137
|
164
|
11
|
11
|
14
|
9
|
12
|
7
|
9
|
21
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
8
|
6
|
7
|
0
|
0
|
0
|
11
|
11
|
14
|
9
|
12
|
7
|
9
|
21
|
|
| Cash Equivalents |
22
|
41
|
33
|
33
|
4
|
3
|
2
|
0
|
0
|
0
|
0
|
112
|
137
|
164
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
22
|
1
|
0
|
181
|
192
|
187
|
170
|
167
|
144
|
162
|
167
|
|
| Total Receivables |
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
3
|
4
|
4
|
7
|
4
|
5
|
6
|
4
|
4
|
6
|
4
|
4
|
4
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
1
|
0
|
1
|
3
|
0
|
1
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
7
|
0
|
5
|
5
|
4
|
3
|
4
|
4
|
4
|
3
|
|
| Inventory |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
|
| Other Current Assets |
2
|
0
|
0
|
0
|
28
|
31
|
43
|
60
|
75
|
91
|
101
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Total Current Assets |
25
|
42
|
34
|
34
|
34
|
36
|
47
|
67
|
85
|
100
|
135
|
121
|
148
|
171
|
200
|
212
|
208
|
186
|
188
|
159
|
179
|
196
|
|
| PP&E Net |
72
|
64
|
66
|
60
|
66
|
67
|
61
|
54
|
53
|
47
|
47
|
140
|
135
|
127
|
118
|
114
|
176
|
174
|
168
|
160
|
154
|
149
|
|
| PP&E Gross |
72
|
64
|
66
|
60
|
66
|
67
|
61
|
54
|
53
|
47
|
47
|
140
|
135
|
127
|
118
|
114
|
176
|
174
|
168
|
160
|
154
|
149
|
|
| Accumulated Depreciation |
13
|
16
|
22
|
25
|
29
|
35
|
40
|
42
|
49
|
52
|
59
|
0
|
76
|
82
|
92
|
97
|
107
|
120
|
136
|
135
|
140
|
148
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
49
|
48
|
47
|
46
|
24
|
21
|
19
|
18
|
17
|
15
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Total Assets |
97
N/A
|
106
+9%
|
99
-6%
|
94
-5%
|
102
+9%
|
105
+3%
|
109
+4%
|
123
+12%
|
140
+14%
|
149
+7%
|
183
+23%
|
315
+72%
|
335
+6%
|
350
+5%
|
367
+5%
|
373
+2%
|
409
+10%
|
382
-7%
|
377
-1%
|
339
-10%
|
351
+4%
|
361
+3%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
6
|
1
|
2
|
3
|
1
|
1
|
1
|
2
|
2
|
7
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
2
|
2
|
2
|
|
| Accrued Liabilities |
2
|
1
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
2
|
2
|
4
|
4
|
5
|
5
|
4
|
3
|
3
|
2
|
5
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
16
|
23
|
11
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
12
|
12
|
12
|
12
|
13
|
21
|
2
|
2
|
2
|
2
|
|
| Other Current Liabilities |
0
|
0
|
1
|
0
|
4
|
3
|
3
|
4
|
6
|
6
|
14
|
6
|
6
|
6
|
6
|
6
|
4
|
4
|
6
|
4
|
5
|
4
|
|
| Total Current Liabilities |
23
|
25
|
13
|
7
|
10
|
5
|
5
|
6
|
9
|
13
|
17
|
33
|
24
|
25
|
26
|
25
|
23
|
30
|
15
|
10
|
14
|
14
|
|
| Long-Term Debt |
36
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
74
|
62
|
50
|
35
|
23
|
54
|
42
|
45
|
42
|
40
|
38
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
13
|
16
|
19
|
21
|
21
|
22
|
19
|
18
|
17
|
14
|
13
|
|
| Minority Interest |
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
8
|
9
|
10
|
11
|
12
|
12
|
11
|
10
|
9
|
10
|
12
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
7
|
8
|
9
|
9
|
10
|
10
|
10
|
11
|
|
| Total Liabilities |
61
N/A
|
29
-53%
|
17
-41%
|
10
-38%
|
14
+35%
|
8
-44%
|
8
+5%
|
11
+35%
|
15
+30%
|
18
+22%
|
22
+26%
|
128
+472%
|
113
-12%
|
108
-4%
|
100
-7%
|
90
-11%
|
121
+35%
|
113
-7%
|
98
-13%
|
89
-9%
|
88
-1%
|
87
-1%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
35
|
43
|
43
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
|
| Retained Earnings |
2
|
3
|
6
|
10
|
14
|
19
|
25
|
39
|
50
|
63
|
87
|
109
|
143
|
169
|
196
|
216
|
225
|
203
|
206
|
187
|
204
|
214
|
|
| Additional Paid In Capital |
0
|
34
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
5
|
5
|
6
|
5
|
4
|
5
|
4
|
8
|
8
|
8
|
7
|
7
|
|
| Other Equity |
1
|
2
|
1
|
3
|
3
|
1
|
1
|
5
|
0
|
4
|
2
|
2
|
8
|
1
|
2
|
5
|
10
|
3
|
3
|
6
|
11
|
10
|
|
| Total Equity |
36
N/A
|
78
+116%
|
82
+6%
|
84
+1%
|
88
+6%
|
97
+10%
|
101
+4%
|
111
+10%
|
125
+12%
|
131
+5%
|
161
+23%
|
187
+16%
|
222
+19%
|
242
+9%
|
267
+10%
|
283
+6%
|
288
+2%
|
270
-7%
|
279
+4%
|
250
-10%
|
263
+5%
|
274
+4%
|
|
| Total Liabilities & Equity |
97
N/A
|
106
+9%
|
99
-6%
|
94
-5%
|
102
+9%
|
105
+3%
|
109
+4%
|
123
+12%
|
140
+14%
|
149
+7%
|
183
+23%
|
315
+72%
|
335
+6%
|
350
+5%
|
367
+5%
|
373
+2%
|
409
+10%
|
382
-7%
|
377
-1%
|
339
-10%
|
351
+4%
|
361
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
692
|
869
|
869
|
869
|
869
|
869
|
869
|
869
|
860
|
842
|
844
|
847
|
856
|
859
|
860
|
861
|
863
|
855
|
855
|
855
|
855
|
855
|
|