Amcorp Global Ltd
SGX:S9B
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Amcorp Global Ltd
SGX:S9B
|
SG |
|
Mondi Turkey Oluklu Mukavva Kagit ve Ambalaj Sanayi AS
IST:MNDTR.E
|
TR |
|
S
|
Silla Co Ltd
KRX:004970
|
KR |
|
G
|
Goldstorm Metals Corp
XTSX:GSTM
|
CA |
|
Aumake Ltd
ASX:AUK
|
AU |
|
Balfour Beatty PLC
LSE:BBY
|
UK |
|
Turkiye Garanti Bankasi AS
IST:GARAN.E
|
TR |
|
T
|
Transaction Capital Ltd
JSE:TCP
|
ZA |
Income Statement
Earnings Waterfall
Amcorp Global Ltd
Income Statement
Amcorp Global Ltd
| May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
8
|
0
|
0
|
6
|
3
|
4
|
0
|
3
|
0
|
4
|
0
|
4
|
0
|
3
|
|
| Revenue |
30
N/A
|
40
+34%
|
39
-2%
|
47
+21%
|
40
-14%
|
33
-18%
|
46
+38%
|
39
-16%
|
60
+56%
|
57
-5%
|
52
-9%
|
53
+2%
|
40
-24%
|
45
+14%
|
60
+31%
|
74
+25%
|
95
+28%
|
107
+13%
|
104
-3%
|
111
+7%
|
109
-2%
|
117
+8%
|
118
+1%
|
119
+1%
|
101
-15%
|
87
-13%
|
82
-6%
|
53
-35%
|
79
+49%
|
20
-75%
|
22
+9%
|
42
+92%
|
77
+83%
|
85
+9%
|
66
-22%
|
82
+24%
|
56
-31%
|
6
-90%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(24)
|
(34)
|
(32)
|
(38)
|
(32)
|
(24)
|
(34)
|
(29)
|
(41)
|
(38)
|
(33)
|
(32)
|
(25)
|
(30)
|
(41)
|
(54)
|
(71)
|
(83)
|
(81)
|
(87)
|
(85)
|
(95)
|
(97)
|
(101)
|
(90)
|
(78)
|
(72)
|
(43)
|
(63)
|
(18)
|
(21)
|
(38)
|
(69)
|
(75)
|
(57)
|
(73)
|
(53)
|
(5)
|
|
| Gross Profit |
5
N/A
|
6
+11%
|
6
+8%
|
9
+40%
|
9
-4%
|
9
+2%
|
12
+31%
|
10
-15%
|
19
+95%
|
19
+0%
|
19
-1%
|
20
+6%
|
15
-28%
|
15
+4%
|
18
+19%
|
21
+13%
|
23
+14%
|
24
+1%
|
22
-6%
|
24
+7%
|
24
+1%
|
23
-5%
|
21
-5%
|
18
-18%
|
10
-41%
|
10
-6%
|
10
+2%
|
11
+6%
|
17
+59%
|
2
-87%
|
1
-45%
|
4
+245%
|
8
+102%
|
10
+23%
|
9
-10%
|
8
-8%
|
4
-56%
|
0
-95%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7)
|
(6)
|
(7)
|
(8)
|
(7)
|
(7)
|
(9)
|
(11)
|
(15)
|
(20)
|
(21)
|
(21)
|
(19)
|
(17)
|
(17)
|
(17)
|
(14)
|
(19)
|
(28)
|
(30)
|
(20)
|
(28)
|
(20)
|
(28)
|
(22)
|
(29)
|
(31)
|
(27)
|
(39)
|
(2)
|
(2)
|
(14)
|
(16)
|
(11)
|
3
|
(18)
|
(16)
|
6
|
|
| Selling, General & Administrative |
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(10)
|
(14)
|
(14)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(18)
|
(20)
|
(21)
|
(21)
|
(20)
|
(17)
|
(20)
|
(20)
|
(20)
|
(12)
|
(21)
|
(9)
|
(9)
|
(11)
|
(13)
|
(12)
|
(9)
|
(9)
|
(7)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(7)
|
(6)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
2
|
(3)
|
(10)
|
(10)
|
1
|
(7)
|
(0)
|
(11)
|
(2)
|
(9)
|
(11)
|
(15)
|
(19)
|
7
|
7
|
(3)
|
(3)
|
1
|
13
|
(9)
|
(9)
|
10
|
|
| Operating Income |
(1)
N/A
|
(0)
+63%
|
(1)
-120%
|
1
N/A
|
2
+179%
|
1
-17%
|
3
+120%
|
(1)
N/A
|
4
N/A
|
(1)
N/A
|
(2)
-168%
|
(1)
+65%
|
(4)
-521%
|
(2)
+51%
|
1
N/A
|
4
+153%
|
9
+152%
|
4
-54%
|
(6)
N/A
|
(7)
-12%
|
4
N/A
|
(5)
N/A
|
1
N/A
|
(10)
N/A
|
(12)
-16%
|
(20)
-70%
|
(21)
-9%
|
(16)
+24%
|
(22)
-36%
|
(0)
+99%
|
(1)
-456%
|
(10)
-806%
|
(8)
+20%
|
(1)
+89%
|
12
N/A
|
(10)
N/A
|
(12)
-28%
|
6
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
4
|
3
|
5
|
7
|
12
|
14
|
13
|
15
|
7
|
8
|
8
|
7
|
11
|
9
|
5
|
2
|
(8)
|
(1)
|
1
|
2
|
(6)
|
(8)
|
(10)
|
(1)
|
(11)
|
(9)
|
(11)
|
(9)
|
(14)
|
(4)
|
(4)
|
(3)
|
(3)
|
(5)
|
(6)
|
(6)
|
(5)
|
(3)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(4)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
(0)
|
0
|
0
|
|
| Total Other Income |
(0)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Pre-Tax Income |
2
N/A
|
2
-10%
|
4
+86%
|
7
+82%
|
13
+75%
|
15
+18%
|
16
+9%
|
13
-19%
|
10
-24%
|
8
-26%
|
6
-18%
|
7
+5%
|
8
+24%
|
7
-18%
|
7
-2%
|
6
-11%
|
3
-43%
|
3
-10%
|
(5)
N/A
|
(4)
+17%
|
(9)
-118%
|
(13)
-38%
|
(9)
+32%
|
(11)
-21%
|
(26)
-146%
|
(28)
-8%
|
(32)
-15%
|
(26)
+20%
|
(36)
-39%
|
(4)
+88%
|
(5)
-23%
|
(13)
-154%
|
(11)
+15%
|
5
N/A
|
6
+28%
|
(15)
N/A
|
(17)
-15%
|
2
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
(3)
|
(3)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
2
|
2
|
4
|
6
|
12
|
14
|
15
|
12
|
9
|
7
|
6
|
6
|
8
|
7
|
6
|
5
|
0
|
(0)
|
(8)
|
(7)
|
(9)
|
(12)
|
(8)
|
(10)
|
(26)
|
(27)
|
(32)
|
(29)
|
(39)
|
(6)
|
(7)
|
(13)
|
(11)
|
4
|
6
|
(15)
|
(17)
|
2
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
1
|
0
|
2
|
2
|
2
|
1
|
2
|
3
|
3
|
4
|
3
|
(3)
|
(4)
|
(0)
|
(0)
|
0
|
|
| Net Income (Common) |
2
N/A
|
2
-7%
|
4
+93%
|
6
+78%
|
12
+83%
|
14
+20%
|
15
+6%
|
12
-18%
|
11
-9%
|
9
-19%
|
8
-11%
|
9
+7%
|
8
-1%
|
7
-17%
|
6
-11%
|
5
-21%
|
(1)
N/A
|
(2)
-55%
|
(9)
-459%
|
(8)
+12%
|
(9)
-9%
|
(12)
-36%
|
(7)
+40%
|
(9)
-31%
|
(24)
-157%
|
(25)
-6%
|
(30)
-20%
|
(28)
+8%
|
(37)
-34%
|
(3)
+93%
|
(4)
-40%
|
(9)
-155%
|
(8)
+17%
|
1
N/A
|
1
+94%
|
(15)
N/A
|
(17)
-14%
|
2
N/A
|
|
| EPS (Diluted) |
0.01
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.03
+200%
|
0.03
N/A
|
0.04
+33%
|
0.03
-25%
|
0.02
-33%
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0.02
+100%
|
0.01
-50%
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.03
N/A
|
-0.02
+33%
|
-0.04
-100%
|
-0.02
+50%
|
-0.03
-50%
|
-0.05
-67%
|
-0.06
-20%
|
-0.07
-17%
|
-0.06
+14%
|
-0.08
-33%
|
-0.01
+88%
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
0
N/A
|
0.01
N/A
|
-0.03
N/A
|
-0.04
-33%
|
0.01
N/A
|
|