Shanaya Ltd
SGX:SES
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Shanaya Ltd
SGX:SES
|
SG |
|
Kenda Rubber Industrial Co Ltd
TWSE:2106
|
TW |
|
Visual China Group Co Ltd
SZSE:000681
|
CN |
|
Marks and Spencer Group PLC
LSE:MKS
|
UK |
|
R
|
Roularta Media Group NV
XBRU:ROU
|
BE |
Income Statement
Earnings Waterfall
Shanaya Ltd
Income Statement
Shanaya Ltd
| Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
5
N/A
|
6
+32%
|
12
+82%
|
8
-34%
|
8
+6%
|
8
-3%
|
8
-1%
|
8
-2%
|
8
+0%
|
8
+3%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(5)
|
(6)
|
(12)
|
(8)
|
(9)
|
(10)
|
(8)
|
(8)
|
(8)
|
(8)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(2)
|
(4)
|
(7)
|
(5)
|
(5)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Operating Income |
0
N/A
|
(0)
N/A
|
(1)
-902%
|
(1)
-24%
|
(0)
+46%
|
(2)
-347%
|
(1)
+67%
|
(1)
0%
|
(0)
+29%
|
(0)
+4%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(4)
|
(4)
|
(8)
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
|
| Pre-Tax Income |
(5)
N/A
|
(5)
-4%
|
(10)
-106%
|
(1)
+86%
|
(1)
+19%
|
(1)
-11%
|
(1)
-9%
|
(1)
+7%
|
(1)
+15%
|
0
N/A
|
|
| Net Income | |||||||||||
| Tax Provision |
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
|
| Income from Continuing Operations |
(5)
|
(5)
|
(10)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
|
| Net Income (Common) |
(4)
N/A
|
(5)
-7%
|
(10)
-106%
|
(1)
+85%
|
(1)
+19%
|
(1)
+6%
|
(1)
-15%
|
(1)
+3%
|
(1)
+15%
|
0
N/A
|
|
| EPS (Diluted) |
-0.07
N/A
|
-0.05
+29%
|
-0.08
-60%
|
-0.01
+88%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
|