Stoneweg Europe Stapled Trust
SGX:SET
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Stoneweg Europe Stapled Trust
SGX:SET
|
SG |
|
N
|
NC Housing PCL
SET:NCH
|
TH |
|
Compeq Manufacturing Co Ltd
TWSE:2313
|
TW |
|
S
|
Stark Corporation PCL
SET:STARK
|
TH |
|
S
|
Shenzhen SC New Energy Technology Corp
SZSE:300724
|
CN |
|
P
|
Plateer Co Ltd
KOSDAQ:367000
|
KR |
|
S
|
Selic Corp PCL
SET:SELIC
|
TH |
|
C
|
Ctac NV
AEX:CTAC
|
NL |
|
Meridia Real Estate III Socimi SA
MAD:YMRE
|
ES |
|
C
|
ConvaTec Group PLC
OTC:CNVVY
|
UK |
|
Industrial Bank of Korea
KRX:024110
|
KR |
|
Threat Protect Australia Ltd
ASX:TPS
|
AU |
|
Hargreaves Services PLC
LSE:HSP
|
UK |
|
T
|
Tamtron Group Oyj
OMXH:TAMTRON
|
FI |
|
W
|
White Horse Bhd
KLSE:WTHORSE
|
MY |
|
S
|
Stratus Properties Inc
NASDAQ:STRS
|
US |
Income Statement
Earnings Waterfall
Stoneweg Europe Stapled Trust
Income Statement
Stoneweg Europe Stapled Trust
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
12
|
0
|
0
|
0
|
18
|
8
|
18
|
21
|
22
|
21
|
25
|
32
|
40
|
42
|
41
|
0
|
0
|
|
| Revenue |
135
N/A
|
134
-1%
|
145
+8%
|
157
+9%
|
177
+13%
|
188
+6%
|
187
-1%
|
192
+3%
|
200
+4%
|
209
+4%
|
222
+7%
|
223
+0%
|
216
-3%
|
214
-1%
|
213
-1%
|
214
+1%
|
215
+0%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(49)
|
(48)
|
(52)
|
(58)
|
(68)
|
(76)
|
(75)
|
(74)
|
(76)
|
(82)
|
(92)
|
(91)
|
(88)
|
(89)
|
(87)
|
(87)
|
(86)
|
|
| Gross Profit |
86
N/A
|
86
-1%
|
92
+8%
|
99
+7%
|
109
+10%
|
112
+3%
|
112
-1%
|
118
+6%
|
124
+5%
|
127
+2%
|
130
+3%
|
132
+1%
|
128
-3%
|
125
-2%
|
125
+0%
|
127
+1%
|
129
+1%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(5)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(3)
|
(6)
|
(6)
|
(6)
|
|
| Selling, General & Administrative |
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Operating Income |
82
N/A
|
81
0%
|
88
+8%
|
94
+7%
|
103
+10%
|
106
+3%
|
107
+1%
|
113
+6%
|
119
+5%
|
121
+2%
|
124
+3%
|
126
+1%
|
122
-3%
|
123
+0%
|
119
-3%
|
121
+1%
|
122
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
25
|
(5)
|
24
|
19
|
27
|
(32)
|
(10)
|
41
|
6
|
(9)
|
(69)
|
(151)
|
(184)
|
(126)
|
(64)
|
(66)
|
(50)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
24
|
20
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
107
N/A
|
76
-29%
|
112
+48%
|
113
+1%
|
130
+15%
|
74
-43%
|
97
+30%
|
154
+59%
|
125
-19%
|
112
-10%
|
56
-50%
|
(25)
N/A
|
(58)
-132%
|
(4)
+94%
|
56
N/A
|
79
+42%
|
92
+17%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(21)
|
(5)
|
(19)
|
(13)
|
(21)
|
(4)
|
(17)
|
(32)
|
(28)
|
(23)
|
(14)
|
(2)
|
(16)
|
(23)
|
(20)
|
(24)
|
(13)
|
|
| Income from Continuing Operations |
86
|
71
|
93
|
101
|
109
|
71
|
79
|
121
|
97
|
89
|
42
|
(27)
|
(74)
|
(27)
|
35
|
56
|
79
|
|
| Net Income (Common) |
86
N/A
|
71
-18%
|
93
+32%
|
101
+8%
|
109
+8%
|
71
-35%
|
79
+12%
|
121
+53%
|
96
-21%
|
88
-9%
|
40
-55%
|
(29)
N/A
|
(76)
-162%
|
(29)
+62%
|
33
N/A
|
53
+61%
|
77
+44%
|
|
| EPS (Diluted) |
0.25
N/A
|
0.16
-36%
|
0.21
+31%
|
0.19
-10%
|
0.23
+21%
|
0.14
-39%
|
0.16
+14%
|
0.23
+44%
|
0.17
-26%
|
0.15
-12%
|
0.07
-53%
|
-0.05
N/A
|
-0.14
-180%
|
-0.06
+57%
|
0.06
N/A
|
0.09
+50%
|
0.14
+56%
|
|