K
KrisEnergy Ltd
SGX:SK3
KrisEnergy Ltd
SGX:SK3
Price:
0.03
SGD
Market Closed
Market Cap:
S$45.1m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
K
|
KrisEnergy Ltd
SGX:SK3
|
SG |
Income Statement
Earnings Waterfall
KrisEnergy Ltd
KrisEnergy Ltd
Income Statement
KrisEnergy Ltd
KrisEnergy Ltd
Currency: USD
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Revenue |
69
N/A
|
70
+2%
|
76
+8%
|
80
+6%
|
75
-7%
|
65
-13%
|
54
-16%
|
49
-10%
|
60
+23%
|
82
+36%
|
101
+23%
|
133
+31%
|
143
+8%
|
142
-1%
|
147
+4%
|
142
-4%
|
141
-1%
|
151
+8%
|
160
+6%
|
161
+0%
|
145
-10%
|
128
-12%
|
125
-2%
|
109
-13%
|
127
+16%
|
120
-5%
|
109
-9%
|
93
-14%
|
45
-51%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||
| Cost of Revenue |
(44)
|
(45)
|
(49)
|
(54)
|
(55)
|
(55)
|
(54)
|
(59)
|
(78)
|
(116)
|
(141)
|
(181)
|
(198)
|
(178)
|
(184)
|
(170)
|
(142)
|
(151)
|
(151)
|
(140)
|
(141)
|
(128)
|
(130)
|
(123)
|
(146)
|
(143)
|
(163)
|
(144)
|
(78)
|
|
| Gross Profit |
26
N/A
|
25
-2%
|
27
+7%
|
27
+0%
|
20
-26%
|
10
-47%
|
1
-92%
|
(10)
N/A
|
(18)
-70%
|
(34)
-92%
|
(40)
-19%
|
(49)
-21%
|
(55)
-13%
|
(37)
+33%
|
(36)
+1%
|
(28)
+23%
|
(1)
+96%
|
0
N/A
|
9
+3 246%
|
21
+125%
|
4
-80%
|
(0)
N/A
|
(5)
-5 071%
|
(14)
-204%
|
(19)
-41%
|
(23)
-20%
|
(54)
-130%
|
(51)
+6%
|
(32)
+36%
|
|
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Expenses |
(17)
|
(23)
|
(24)
|
(26)
|
(28)
|
28
|
50
|
76
|
51
|
(55)
|
(77)
|
(104)
|
48
|
(75)
|
(130)
|
(129)
|
(34)
|
(165)
|
(122)
|
(117)
|
(6)
|
(123)
|
(121)
|
(103)
|
(8)
|
(83)
|
(96)
|
(114)
|
(117)
|
|
| Selling, General & Administrative |
(31)
|
(35)
|
(38)
|
(39)
|
(35)
|
(36)
|
(33)
|
(33)
|
(33)
|
(33)
|
(34)
|
(36)
|
(38)
|
(38)
|
(35)
|
(33)
|
(28)
|
(20)
|
(17)
|
(21)
|
(21)
|
(20)
|
(22)
|
(17)
|
(19)
|
(19)
|
(22)
|
(23)
|
(18)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
15
|
12
|
14
|
14
|
8
|
63
|
83
|
109
|
85
|
(22)
|
(43)
|
(68)
|
87
|
(37)
|
(94)
|
(96)
|
(6)
|
(146)
|
(105)
|
(96)
|
16
|
(103)
|
(99)
|
(86)
|
11
|
(63)
|
(71)
|
(90)
|
(99)
|
|
| Operating Income |
9
N/A
|
2
-80%
|
3
+46%
|
1
-64%
|
(8)
N/A
|
38
N/A
|
51
+33%
|
66
+30%
|
34
-49%
|
(89)
N/A
|
(117)
-32%
|
(153)
-30%
|
(7)
+96%
|
(112)
-1 544%
|
(166)
-49%
|
(157)
+6%
|
(35)
+78%
|
(165)
-368%
|
(113)
+32%
|
(96)
+15%
|
(2)
+98%
|
(124)
-6 347%
|
(125)
-1%
|
(117)
+7%
|
(27)
+77%
|
(107)
-294%
|
(149)
-40%
|
(165)
-10%
|
(149)
+10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||
| Interest Income Expense |
(9)
|
(19)
|
(19)
|
(22)
|
(31)
|
(16)
|
(17)
|
(17)
|
(16)
|
(23)
|
(28)
|
(31)
|
(32)
|
(46)
|
(48)
|
(51)
|
(50)
|
(44)
|
(48)
|
(49)
|
(43)
|
(12)
|
(27)
|
(41)
|
(49)
|
(58)
|
(73)
|
(74)
|
(60)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(63)
|
0
|
0
|
0
|
(196)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
(2)
|
(87)
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
(18)
N/A
|
(16)
+7%
|
(21)
-26%
|
(39)
-89%
|
22
N/A
|
33
+52%
|
48
+45%
|
(45)
N/A
|
(112)
-147%
|
(145)
-30%
|
(184)
-27%
|
(235)
-28%
|
(158)
+33%
|
(214)
-35%
|
(207)
+3%
|
(135)
+35%
|
(209)
-55%
|
(161)
+23%
|
(147)
+9%
|
(133)
+9%
|
(136)
-2%
|
(152)
-12%
|
(158)
-4%
|
(171)
-9%
|
(165)
+4%
|
(222)
-35%
|
(239)
-8%
|
(209)
+12%
|
|
| Net Income | ||||||||||||||||||||||||||||||
| Tax Provision |
(13)
|
(12)
|
(11)
|
(14)
|
(11)
|
(7)
|
(4)
|
0
|
(3)
|
(4)
|
(5)
|
(7)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
2
|
2
|
3
|
12
|
8
|
|
| Income from Continuing Operations |
(13)
|
(30)
|
(28)
|
(34)
|
(50)
|
15
|
29
|
49
|
(49)
|
(116)
|
(150)
|
(191)
|
(237)
|
(161)
|
(218)
|
(212)
|
(139)
|
(213)
|
(164)
|
(150)
|
(137)
|
(140)
|
(156)
|
(161)
|
(169)
|
(162)
|
(219)
|
(227)
|
(201)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
7
|
10
|
9
|
8
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(13)
N/A
|
(30)
-139%
|
(28)
+8%
|
(34)
-23%
|
(50)
-47%
|
14
N/A
|
29
+111%
|
49
+66%
|
(42)
N/A
|
(106)
-155%
|
(141)
-33%
|
(182)
-29%
|
(235)
-29%
|
(161)
+31%
|
(218)
-35%
|
(212)
+3%
|
(139)
+34%
|
(213)
-53%
|
(164)
+23%
|
(150)
+9%
|
(137)
+8%
|
(140)
-2%
|
(156)
-11%
|
(161)
-4%
|
(169)
-5%
|
(162)
+4%
|
(219)
-35%
|
(227)
-4%
|
(201)
+12%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
-0.04
-100%
|
-0.04
N/A
|
-0.05
-25%
|
0
N/A
|
0.02
N/A
|
0.04
+100%
|
-0.03
N/A
|
-0.06
-100%
|
-0.09
-50%
|
-0.12
-33%
|
-0.16
-33%
|
-0.11
+31%
|
-0.14
-27%
|
-0.14
N/A
|
-0.09
+36%
|
-0.14
-56%
|
-0.11
+21%
|
-0.1
+9%
|
-0.09
+10%
|
-0.09
N/A
|
-0.1
-11%
|
-0.11
-10%
|
-0.11
N/A
|
-0.11
N/A
|
-0.15
-36%
|
-0.15
N/A
|
-0.13
+13%
|
|
Switch to:
Switch to:
See Also
Discover More
