Tat Seng Packaging Group Ltd
SGX:T12
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tat Seng Packaging Group Ltd
SGX:T12
|
SG |
|
Universal Music Group NV
AEX:UMG
|
NL |
|
B
|
Bakrie Telecom Tbk PT
IDX:BTEL
|
ID |
|
A
|
Aris Water Solutions Inc
NYSE:ARIS
|
US |
|
S
|
Sino Grandness Food Industry Group Ltd
SGX:T4B
|
CN |
|
Circassia Group PLC
LSE:CIR
|
UK |
|
Lincoln Educational Services Corp
NASDAQ:LINC
|
US |
|
St James's Place PLC
LSE:STJ
|
UK |
|
Banco Macro SA
NYSE:BMA
|
AR |
|
Creightons PLC
LSE:CRL
|
UK |
|
D
|
Discovery Ltd
JSE:DSY
|
ZA |
|
U
|
Umenohana Co Ltd
TSE:7604
|
JP |
|
Somero Enterprises Inc
LSE:SOM
|
US |
|
Chorus Ltd
NZX:CNU
|
NZ |
|
Star Health and Allied Insurance Company Ltd
NSE:STARHEALTH
|
IN |
|
Reko International Group Inc
XTSX:REKO
|
CA |
|
Garnet Construction Ltd
BSE:526727
|
IN |
|
D
|
DY6 Metals Ltd
ASX:DY6
|
AU |
Income Statement
Earnings Waterfall
Tat Seng Packaging Group Ltd
Income Statement
Tat Seng Packaging Group Ltd
| Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
2
|
0
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
1
|
2
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
|
| Revenue |
38
N/A
|
26
-32%
|
51
+93%
|
55
+9%
|
65
+17%
|
75
+15%
|
82
+10%
|
96
+18%
|
108
+12%
|
113
+5%
|
133
+17%
|
153
+15%
|
161
+5%
|
167
+4%
|
175
+5%
|
180
+3%
|
191
+6%
|
216
+13%
|
227
+5%
|
225
-1%
|
228
+2%
|
231
+1%
|
221
-5%
|
229
+3%
|
255
+12%
|
303
+19%
|
335
+11%
|
333
-1%
|
402
+21%
|
380
-5%
|
451
+19%
|
289
-36%
|
276
-4%
|
303
+10%
|
350
+15%
|
368
+5%
|
367
0%
|
336
-8%
|
287
-15%
|
259
-10%
|
260
+0%
|
254
-2%
|
238
-6%
|
231
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(29)
|
(20)
|
(40)
|
(44)
|
(52)
|
(62)
|
(68)
|
(81)
|
(90)
|
(89)
|
(105)
|
(127)
|
(136)
|
(141)
|
(144)
|
(145)
|
(155)
|
(172)
|
(180)
|
(179)
|
(181)
|
(183)
|
(174)
|
(177)
|
(199)
|
(242)
|
(269)
|
(273)
|
(330)
|
(318)
|
(376)
|
(237)
|
(221)
|
(239)
|
(277)
|
(298)
|
(302)
|
(277)
|
(234)
|
(202)
|
(199)
|
(197)
|
(187)
|
(183)
|
|
| Gross Profit |
10
N/A
|
6
-38%
|
11
+85%
|
11
+5%
|
12
+8%
|
13
+4%
|
14
+10%
|
16
+12%
|
18
+16%
|
25
+35%
|
28
+14%
|
27
-5%
|
25
-6%
|
26
+2%
|
31
+20%
|
35
+14%
|
37
+5%
|
44
+19%
|
48
+9%
|
45
-5%
|
47
+4%
|
49
+4%
|
47
-3%
|
52
+9%
|
56
+9%
|
61
+9%
|
66
+8%
|
61
-9%
|
71
+18%
|
62
-13%
|
75
+21%
|
52
-31%
|
55
+7%
|
64
+17%
|
73
+14%
|
69
-5%
|
65
-6%
|
59
-9%
|
53
-10%
|
57
+7%
|
60
+6%
|
56
-6%
|
51
-9%
|
48
-5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6)
|
(4)
|
(8)
|
(8)
|
(7)
|
(10)
|
(10)
|
(11)
|
(13)
|
(15)
|
(17)
|
(17)
|
(18)
|
(19)
|
(21)
|
(23)
|
(25)
|
(26)
|
(29)
|
(30)
|
(30)
|
(31)
|
(30)
|
(29)
|
(30)
|
(32)
|
(34)
|
(32)
|
(40)
|
(38)
|
(45)
|
(30)
|
(30)
|
(34)
|
(37)
|
(38)
|
(35)
|
(35)
|
(32)
|
(32)
|
(34)
|
(34)
|
(33)
|
(30)
|
|
| Selling, General & Administrative |
(6)
|
(4)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(13)
|
(15)
|
(17)
|
(17)
|
(18)
|
(19)
|
(21)
|
(23)
|
(24)
|
(27)
|
(29)
|
(30)
|
(30)
|
(30)
|
(30)
|
(30)
|
(31)
|
(33)
|
(35)
|
(35)
|
(43)
|
(41)
|
(49)
|
(33)
|
(33)
|
(34)
|
(37)
|
(39)
|
(38)
|
(37)
|
(33)
|
(33)
|
(35)
|
(33)
|
(32)
|
(31)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
0
|
3
|
0
|
1
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
0
|
3
|
2
|
3
|
4
|
2
|
3
|
(0)
|
1
|
1
|
3
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
1
|
|
| Operating Income |
3
N/A
|
2
-53%
|
3
+87%
|
3
+18%
|
6
+88%
|
3
-52%
|
5
+50%
|
5
+4%
|
5
+15%
|
10
+89%
|
11
+9%
|
9
-15%
|
7
-24%
|
7
-7%
|
10
+45%
|
12
+21%
|
12
+4%
|
18
+45%
|
19
+9%
|
16
-18%
|
18
+13%
|
18
+2%
|
17
-3%
|
23
+29%
|
26
+15%
|
29
+13%
|
32
+9%
|
28
-11%
|
31
+9%
|
25
-21%
|
30
+22%
|
21
-29%
|
25
+16%
|
30
+21%
|
36
+22%
|
31
-15%
|
30
-3%
|
24
-21%
|
21
-10%
|
25
+18%
|
26
+3%
|
22
-14%
|
18
-18%
|
18
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
0
|
1
|
2
|
3
|
2
|
1
|
3
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
(0)
|
0
|
(1)
|
0
|
(0)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
1
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
3
N/A
|
2
-52%
|
3
+80%
|
3
+11%
|
6
+100%
|
6
-7%
|
4
-32%
|
3
-11%
|
5
+32%
|
10
+111%
|
10
+8%
|
8
-19%
|
6
-29%
|
6
-7%
|
8
+38%
|
9
+16%
|
10
+10%
|
15
+54%
|
16
+10%
|
13
-18%
|
16
+16%
|
17
+10%
|
16
-7%
|
21
+33%
|
25
+15%
|
27
+11%
|
31
+11%
|
26
-15%
|
29
+11%
|
22
-24%
|
27
+22%
|
19
-29%
|
23
+20%
|
30
+33%
|
35
+15%
|
31
-11%
|
28
-9%
|
24
-16%
|
22
-8%
|
26
+18%
|
29
+10%
|
24
-15%
|
20
-19%
|
21
+7%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(4)
|
(3)
|
(3)
|
(6)
|
(7)
|
(4)
|
(3)
|
(3)
|
|
| Income from Continuing Operations |
3
|
1
|
2
|
2
|
6
|
6
|
3
|
3
|
4
|
8
|
8
|
7
|
5
|
4
|
7
|
8
|
7
|
12
|
14
|
10
|
11
|
13
|
12
|
16
|
18
|
23
|
26
|
21
|
23
|
17
|
21
|
15
|
18
|
25
|
29
|
25
|
25
|
21
|
19
|
20
|
22
|
20
|
17
|
18
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
3
N/A
|
1
-56%
|
2
+82%
|
2
+15%
|
6
+174%
|
6
-8%
|
3
-50%
|
3
-7%
|
4
+44%
|
7
+90%
|
8
+3%
|
6
-18%
|
5
-26%
|
4
-4%
|
7
+52%
|
8
+15%
|
8
-3%
|
12
+57%
|
13
+8%
|
9
-25%
|
11
+16%
|
12
+13%
|
12
-5%
|
15
+23%
|
16
+12%
|
20
+26%
|
23
+13%
|
19
-16%
|
22
+12%
|
17
-21%
|
21
+23%
|
14
-32%
|
17
+21%
|
23
+34%
|
26
+12%
|
23
-10%
|
23
+0%
|
21
-11%
|
18
-12%
|
19
+4%
|
21
+9%
|
19
-8%
|
16
-16%
|
17
+7%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.01
-50%
|
0.02
+100%
|
0.01
-50%
|
0.04
+300%
|
0.04
N/A
|
0.02
-50%
|
0.02
N/A
|
0.03
+50%
|
0.05
+67%
|
0.05
N/A
|
0.04
-20%
|
0.03
-25%
|
0.03
N/A
|
0.04
+33%
|
0.05
+25%
|
0.04
-20%
|
0.08
+100%
|
0.08
N/A
|
0.06
-25%
|
0.07
+17%
|
0.08
+14%
|
0.07
-12%
|
0.09
+29%
|
0.11
+22%
|
0.13
+18%
|
0.15
+15%
|
0.12
-20%
|
0.14
+17%
|
0.11
-21%
|
0.13
+18%
|
0.09
-31%
|
0.11
+22%
|
0.15
+36%
|
0.16
+7%
|
0.15
-6%
|
0.15
N/A
|
0.13
-13%
|
0.12
-8%
|
0.12
N/A
|
0.13
+8%
|
0.12
-8%
|
0.1
-17%
|
0.11
+10%
|
|