Suntec Real Estate Investment Trust
SGX:T82U

Watchlist Manager
Suntec Real Estate Investment Trust Logo
Suntec Real Estate Investment Trust
SGX:T82U
Watchlist
Price: 1.23 5.13% Market Closed
Market Cap: 3.6B
Have any thoughts about
Suntec Real Estate Investment Trust?
Write Note

Income Statement

Earnings Waterfall
Suntec Real Estate Investment Trust

Revenue
465.3m SGD
Cost of Revenue
-215.8m SGD
Gross Profit
249.6m SGD
Operating Expenses
-5.1m SGD
Operating Income
244.5m SGD
Other Expenses
-57m SGD
Net Income
187.5m SGD

Income Statement
Suntec Real Estate Investment Trust

Rotate your device to view
Income Statement
Currency: SGD
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
283
N/A
292
+3%
287
-2%
262
-9%
238
-9%
214
-10%
217
+2%
234
+8%
250
+7%
272
+8%
277
+2%
282
+2%
291
+3%
304
+5%
319
+5%
330
+3%
333
+1%
331
-1%
327
-1%
329
+0%
339
+3%
347
+2%
356
+3%
354
0%
356
+1%
360
+1%
357
-1%
364
+2%
362
0%
360
-1%
363
+1%
367
+1%
338
-8%
315
-7%
333
+5%
358
+8%
395
+10%
427
+8%
448
+5%
463
+3%
465
+1%
Gross Profit
Cost of Revenue
(124)
(136)
(141)
(137)
(132)
(125)
(127)
(124)
(128)
(132)
(130)
(134)
(135)
(138)
(144)
(146)
(148)
(149)
(147)
(150)
(153)
(155)
(157)
(157)
(158)
(160)
(165)
(170)
(174)
(176)
(178)
(179)
(175)
(163)
(162)
(164)
(162)
(173)
(193)
(211)
(216)
Gross Profit
158
N/A
156
-2%
146
-6%
124
-15%
107
-14%
89
-16%
91
+2%
110
+22%
122
+11%
139
+14%
147
+5%
148
+1%
156
+5%
166
+6%
175
+5%
184
+5%
186
+1%
182
-2%
180
-1%
178
-1%
186
+4%
192
+3%
199
+3%
197
-1%
198
+1%
199
+1%
192
-4%
194
+1%
189
-3%
184
-2%
185
+1%
187
+1%
163
-13%
153
-7%
171
+12%
194
+14%
233
+20%
254
+9%
255
+0%
252
-1%
250
-1%
Operating Income
Operating Expenses
3
5
8
11
11
8
5
2
1
1
(15)
(15)
(15)
(15)
(0)
0
(1)
(1)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(7)
(4)
(4)
(5)
(7)
(10)
(19)
(8)
11
6
2
0
(4)
(5)
Selling, General & Administrative
(5)
(5)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(19)
(3)
(20)
(20)
(4)
(3)
(4)
(3)
(4)
(3)
(4)
(4)
(4)
(3)
(4)
(4)
(4)
(3)
(4)
(4)
(4)
(3)
(4)
(8)
(9)
(2)
(2)
(4)
(4)
(7)
(7)
Depreciation & Amortization
(37)
(30)
(25)
(21)
(17)
(17)
(16)
(15)
(15)
(15)
(15)
(14)
(14)
(13)
(11)
(10)
(8)
(6)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
43
39
37
37
32
28
25
20
20
20
20
2
18
17
15
13
11
8
4
(1)
0
0
0
(1)
0
0
0
(4)
0
0
(1)
(3)
(5)
(11)
2
13
9
6
5
4
2
Operating Income
161
N/A
161
+0%
154
-4%
136
-12%
118
-13%
97
-18%
96
-1%
112
+17%
123
+9%
140
+14%
131
-6%
134
+2%
141
+5%
150
+7%
175
+16%
184
+5%
185
+1%
180
-3%
177
-2%
175
-1%
182
+4%
188
+3%
195
+4%
193
-1%
195
+1%
196
+1%
189
-4%
187
-1%
184
-1%
180
-2%
180
+0%
181
+0%
154
-15%
134
-13%
163
+22%
205
+26%
239
+16%
257
+7%
255
-1%
248
-3%
244
-2%
Pre-Tax Income
Interest Income Expense
513
525
498
291
271
320
327
266
267
216
215
189
193
197
195
189
172
175
182
101
109
92
86
54
66
91
79
144
123
129
138
230
119
(249)
(128)
296
436
257
49
(44)
(24)
Non-Reccuring Items
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
(0)
14
14
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
674
N/A
686
+2%
652
-5%
427
-35%
388
-9%
417
+7%
423
+1%
377
-11%
390
+3%
356
-9%
347
-3%
323
-7%
334
+4%
347
+4%
370
+7%
373
+1%
358
-4%
355
-1%
359
+1%
275
-23%
291
+5%
280
-4%
281
+0%
247
-12%
261
+6%
286
+10%
268
-6%
331
+24%
307
-7%
309
+1%
318
+3%
411
+29%
272
-34%
(115)
N/A
49
N/A
516
+953%
675
+31%
514
-24%
304
-41%
204
-33%
220
+8%
Net Income
Tax Provision
(6)
(5)
(4)
(2)
4
6
6
5
(0)
(3)
(6)
(7)
(8)
(8)
(7)
(7)
(7)
(6)
(6)
(14)
(17)
(17)
(16)
(18)
(16)
(17)
(17)
(13)
(13)
(12)
(11)
(16)
(15)
(0)
(2)
(25)
(31)
(16)
(15)
(8)
(6)
Income from Continuing Operations
668
681
648
425
392
423
429
382
390
352
341
316
326
339
363
366
351
349
353
261
274
264
265
229
245
270
251
318
295
298
307
395
258
(116)
47
491
644
498
289
196
214
Income to Minority Interest
(3)
(3)
(1)
(12)
(10)
(27)
(28)
(18)
(20)
(6)
1
2
1
0
(9)
(12)
(12)
(10)
(10)
(15)
(14)
(13)
(13)
(9)
(10)
(12)
(11)
(11)
(10)
(7)
(6)
(5)
30
44
10
(14)
(19)
(21)
(16)
(11)
(12)
Net Income (Common)
664
N/A
677
+2%
647
-4%
413
-36%
382
-7%
397
+4%
400
+1%
364
-9%
370
+1%
346
-6%
342
-1%
317
-7%
327
+3%
340
+4%
354
+4%
354
+0%
339
-4%
339
0%
344
+2%
247
-28%
260
+6%
251
-4%
252
+0%
220
-12%
234
+6%
258
+10%
240
-7%
307
+28%
285
-7%
291
+2%
300
+3%
391
+30%
288
-26%
(73)
N/A
51
N/A
465
+809%
612
+31%
463
-24%
259
-44%
171
-34%
187
+9%
EPS (Diluted)
0.29
N/A
0.3
+3%
0.28
-7%
0.18
-36%
0.16
-11%
0.16
N/A
0.17
+6%
0.15
-12%
0.16
+7%
0.15
-6%
0.14
-7%
0.13
-7%
0.12
-8%
0.13
+8%
0.14
+8%
0.13
-7%
0.13
N/A
0.13
N/A
0.13
N/A
0.09
-31%
0.1
+11%
0.09
-10%
0.09
N/A
0.08
-11%
0.08
N/A
0.09
+13%
0.08
-11%
0.11
+38%
0.1
-9%
0.1
N/A
0.11
+10%
0.13
+18%
0.09
-31%
-0.03
N/A
0.02
N/A
0.16
+700%
0.21
+31%
0.16
-24%
0.09
-44%
0.06
-33%
0.06
N/A

See Also

Discover More