First Time Loading...

Suntec Real Estate Investment Trust
SGX:T82U

Watchlist Manager
Suntec Real Estate Investment Trust Logo
Suntec Real Estate Investment Trust
SGX:T82U
Watchlist
Price: 1.15 -0.86% Market Closed
Updated: Oct 1, 2023
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

448m
+5%
Revenue
Growth Rates:
1 Year
+13%
3 Years
+33%
5 Years
+25%
7 Years
+35%
10 Years
+109%
255m
-0.7%
Operating Income
Growth Rates:
1 Year
+7%
3 Years
+66%
5 Years
+30%
7 Years
+41%
10 Years
+163%
259m
-44%
Net Income
Growth Rates:
1 Year
-58%
3 Years
-10%
5 Years
+0.5%
7 Years
-23%
10 Years
-35%

Earnings Waterfall
Suntec Real Estate Investment Trust

Revenue
448m SGD
Cost of Revenue
-193.2m SGD
Gross Profit
255m SGD
Operating Expenses
182k SGD
Operating Income
255m SGD
Other Expenses
4.4m SGD
Net Income
259m SGD

Income Statement
Suntec Real Estate Investment Trust

Rotate your device to view
Income Statement
Currency: SGD
Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023
Revenue
Revenue
252
N/A
270
+7%
283
+5%
292
+3%
287
-2%
262
-9%
238
-9%
214
-10%
217
+2%
234
+8%
250
+7%
272
+8%
277
+2%
282
+2%
291
+3%
304
+5%
319
+5%
330
+3%
333
+1%
331
-1%
327
-1%
329
+0%
339
+3%
347
+2%
356
+3%
354
0%
356
+1%
360
+1%
357
-1%
364
+2%
362
0%
360
-1%
363
+1%
367
+1%
338
-8%
315
-7%
333
+5%
358
+8%
395
+10%
427
+8%
448
+5%
Gross Profit
Cost of Revenue
(97)
(113)
(124)
(136)
(141)
(137)
(132)
(125)
(127)
(124)
(128)
(132)
(130)
(134)
(135)
(138)
(144)
(146)
(148)
(149)
(147)
(150)
(153)
(155)
(157)
(157)
(158)
(160)
(165)
(170)
(174)
(176)
(178)
(179)
(175)
(163)
(162)
(164)
(162)
(173)
(193)
Gross Profit
154
N/A
157
+2%
158
+1%
156
-2%
146
-6%
124
-15%
107
-14%
89
-16%
91
+2%
110
+22%
122
+11%
139
+14%
147
+5%
148
+1%
156
+5%
166
+6%
175
+5%
184
+5%
186
+1%
182
-2%
180
-1%
178
-1%
186
+4%
192
+3%
199
+3%
197
-1%
198
+1%
199
+1%
192
-4%
194
+1%
189
-3%
184
-2%
185
+1%
187
+1%
163
-13%
153
-7%
171
+12%
194
+14%
233
+20%
254
+9%
255
+0%
Operating Income
Operating Expenses
1
2
3
5
8
11
11
8
5
2
1
1
(15)
(15)
(15)
(15)
(0)
0
(1)
(1)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(6)
(10)
(19)
(8)
11
6
2
0
Selling, General & Administrative
(5)
(5)
(5)
(5)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(19)
(20)
(20)
(20)
(4)
(4)
(4)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(9)
(9)
(2)
(2)
(4)
(4)
Depreciation & Amortization
(35)
(39)
(37)
(30)
(25)
(21)
(17)
(17)
(16)
(15)
(15)
(15)
(15)
(14)
(14)
(13)
(11)
(10)
(8)
(6)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
42
47
43
39
37
37
32
28
25
20
20
20
20
19
18
17
15
14
11
8
4
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(5)
(10)
2
13
9
6
5
Operating Income
156
N/A
159
+2%
161
+1%
161
+0%
154
-4%
136
-12%
118
-13%
97
-18%
96
-1%
112
+17%
123
+9%
140
+14%
131
-6%
134
+2%
141
+5%
150
+7%
175
+16%
184
+5%
185
+1%
180
-3%
177
-2%
175
-1%
182
+4%
188
+3%
195
+4%
193
-1%
195
+1%
196
+1%
189
-4%
189
+0%
184
-3%
180
-2%
180
+0%
181
+1%
154
-15%
134
-13%
163
+22%
205
+26%
239
+16%
257
+7%
255
-1%
Pre-Tax Income
Interest Income Expense
121
480
513
525
498
291
271
320
327
266
267
216
215
189
193
197
195
189
172
175
182
101
109
92
86
54
66
91
79
142
123
129
138
229
119
(249)
(128)
296
436
257
49
Non-Reccuring Items
1
1
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
(0)
14
14
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
278
N/A
641
+130%
674
+5%
686
+2%
652
-5%
427
-35%
388
-9%
417
+7%
423
+1%
377
-11%
390
+3%
356
-9%
347
-3%
323
-7%
334
+4%
347
+4%
370
+7%
373
+1%
358
-4%
355
-1%
359
+1%
276
-23%
291
+5%
280
-4%
281
+0%
247
-12%
261
+6%
286
+10%
268
-6%
331
+24%
307
-7%
309
+1%
318
+3%
411
+29%
272
-34%
(115)
N/A
49
N/A
516
+953%
675
+31%
514
-24%
304
-41%
Net Income
Tax Provision
(5)
(6)
(6)
(5)
(4)
(2)
4
6
6
5
(0)
(3)
(6)
(7)
(8)
(8)
(7)
(7)
(7)
(6)
(6)
(14)
(17)
(17)
(16)
(18)
(16)
(17)
(17)
(13)
(13)
(12)
(11)
(16)
(15)
(0)
(2)
(25)
(31)
(16)
(15)
Income from Continuing Operations
274
635
668
681
648
425
392
423
429
382
390
352
341
316
326
339
363
366
351
349
353
261
274
264
265
229
245
270
251
318
295
298
307
395
258
(116)
47
491
644
498
289
Income to Minority Interest
(0)
(3)
(3)
(3)
(1)
(12)
(10)
(27)
(28)
(18)
(20)
(6)
1
2
1
0
(9)
(12)
(12)
(10)
(10)
(15)
(14)
(13)
(13)
(9)
(10)
(12)
(11)
(11)
(10)
(7)
(6)
(5)
30
44
10
(14)
(19)
(21)
(16)
Net Income (Common)
273
N/A
632
+131%
664
+5%
677
+2%
647
-4%
413
-36%
382
-7%
397
+4%
400
+1%
364
-9%
370
+1%
346
-6%
342
-1%
317
-7%
327
+3%
340
+4%
354
+4%
354
+0%
339
-4%
339
0%
344
+2%
247
-28%
260
+6%
251
-4%
252
+0%
220
-12%
234
+6%
258
+10%
240
-7%
307
+28%
285
-7%
291
+2%
300
+3%
391
+30%
288
-26%
(73)
N/A
51
N/A
465
+809%
612
+31%
463
-24%
259
-44%

See Also

Summary
T82U intrinsic value, competitors valuation, and company profile.
DCF Valuation
T82U stock valuation using Discount Cash Flow valuation method.
Relative Valuation
T82U stock valuation using valuation multiples.
Wall Street Estimates
T82U price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
T82U stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Other Stocks
ALPHA SPREAD
Join more than 76,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Pricing Terms of Service Privacy Policy Affiliate Program

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2023 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.