Oue Commercial Real Estate Investment Trust
SGX:TS0U
Oue Commercial Real Estate Investment Trust
SGX:TS0U
Price:
0.36
Market Closed
Market Cap:
2B
Income Statement
Earnings Waterfall
Oue Commercial Real Estate Investment Trust
Oue Commercial Real Estate Investment Trust
Income Statement
Oue Commercial Real Estate Investment Trust
Oue Commercial Real Estate Investment Trust
Currency: SGD
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Interest Expense |
16
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
49
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
70
|
0
|
21
|
84
|
80
|
74
|
69
|
82
|
95
|
94
|
102
|
107
|
97
|
0
|
|
| Revenue |
72
N/A
|
78
+9%
|
79
+1%
|
80
+1%
|
101
+26%
|
124
+22%
|
150
+21%
|
173
+16%
|
178
+3%
|
180
+1%
|
178
-1%
|
177
-1%
|
176
-1%
|
176
0%
|
174
-1%
|
172
-1%
|
176
+2%
|
188
+6%
|
196
+5%
|
219
+11%
|
257
+18%
|
280
+9%
|
370
+32%
|
292
-21%
|
284
-3%
|
250
-12%
|
232
-7%
|
242
+4%
|
264
+10%
|
285
+8%
|
293
+3%
|
296
+1%
|
280
-5%
|
274
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(23)
|
(25)
|
(25)
|
(26)
|
(43)
|
(49)
|
(57)
|
(62)
|
(52)
|
(52)
|
(50)
|
(50)
|
(48)
|
(47)
|
(47)
|
(47)
|
(49)
|
(53)
|
(56)
|
(63)
|
(70)
|
(75)
|
(101)
|
(81)
|
(83)
|
(73)
|
(62)
|
(61)
|
(63)
|
(69)
|
(75)
|
(79)
|
(74)
|
(72)
|
|
| Gross Profit |
48
N/A
|
53
+10%
|
54
+1%
|
55
+1%
|
58
+7%
|
75
+28%
|
93
+24%
|
111
+19%
|
126
+14%
|
127
+1%
|
128
+1%
|
128
0%
|
128
+0%
|
129
+0%
|
128
-1%
|
126
-1%
|
127
+1%
|
135
+6%
|
141
+4%
|
156
+11%
|
188
+21%
|
204
+9%
|
269
+32%
|
211
-22%
|
200
-5%
|
177
-11%
|
170
-4%
|
180
+6%
|
202
+12%
|
216
+7%
|
218
+1%
|
217
-1%
|
205
-5%
|
202
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
0
|
(14)
|
(13)
|
(12)
|
3
|
35
|
34
|
32
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
0
|
4
|
7
|
9
|
10
|
9
|
12
|
9
|
7
|
8
|
10
|
2
|
(8)
|
(1)
|
(1)
|
(1)
|
(28)
|
(2)
|
|
| Depreciation & Amortization |
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
6
|
(8)
|
(7)
|
(7)
|
7
|
40
|
38
|
37
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
5
|
9
|
12
|
15
|
15
|
14
|
18
|
14
|
12
|
13
|
15
|
6
|
(6)
|
(1)
|
(2)
|
(1)
|
(28)
|
(2)
|
|
| Operating Income |
48
N/A
|
40
-18%
|
41
+3%
|
43
+4%
|
61
+42%
|
110
+81%
|
126
+15%
|
143
+13%
|
123
-14%
|
124
+1%
|
125
+0%
|
124
0%
|
125
+1%
|
126
+1%
|
125
-1%
|
124
-1%
|
127
+2%
|
138
+9%
|
147
+7%
|
165
+12%
|
198
+20%
|
213
+8%
|
281
+32%
|
220
-22%
|
208
-6%
|
185
-11%
|
180
-3%
|
182
+1%
|
194
+6%
|
216
+11%
|
216
+0%
|
216
0%
|
178
-18%
|
200
+13%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
301
|
17
|
17
|
15
|
(4)
|
(14)
|
(23)
|
(32)
|
(31)
|
(30)
|
(26)
|
(22)
|
59
|
61
|
60
|
59
|
23
|
21
|
16
|
(6)
|
(47)
|
(55)
|
(81)
|
(260)
|
(252)
|
(115)
|
(105)
|
122
|
93
|
(7)
|
(5)
|
(236)
|
(231)
|
(160)
|
|
| Non-Reccuring Items |
(14)
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(26)
|
0
|
(4)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Pre-Tax Income |
335
N/A
|
57
-83%
|
58
+2%
|
58
+1%
|
91
+57%
|
96
+6%
|
103
+7%
|
111
+8%
|
92
-17%
|
94
+2%
|
98
+5%
|
102
+3%
|
184
+81%
|
187
+2%
|
186
-1%
|
183
-1%
|
150
-18%
|
159
+5%
|
163
+3%
|
159
-3%
|
151
-5%
|
158
+5%
|
199
+26%
|
(40)
N/A
|
(45)
-10%
|
70
N/A
|
75
+8%
|
299
+296%
|
287
-4%
|
208
-27%
|
211
+1%
|
(47)
N/A
|
(54)
-14%
|
36
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
(42)
|
(4)
|
(5)
|
(5)
|
(10)
|
(13)
|
(16)
|
(19)
|
(22)
|
(22)
|
(22)
|
(22)
|
(36)
|
(36)
|
(36)
|
(36)
|
(20)
|
(19)
|
(19)
|
(19)
|
(17)
|
(17)
|
(20)
|
(0)
|
(1)
|
(14)
|
(14)
|
(11)
|
(12)
|
(2)
|
(2)
|
(12)
|
(10)
|
0
|
|
| Income from Continuing Operations |
293
|
52
|
53
|
53
|
81
|
83
|
87
|
92
|
70
|
71
|
76
|
80
|
148
|
151
|
149
|
147
|
131
|
139
|
144
|
140
|
133
|
141
|
180
|
(41)
|
(45)
|
56
|
62
|
288
|
275
|
206
|
209
|
(59)
|
(64)
|
37
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(5)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(11)
|
(11)
|
(11)
|
(11)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
4
|
4
|
(17)
|
(17)
|
(12)
|
(12)
|
(6)
|
(5)
|
(9)
|
(10)
|
(8)
|
|
| Net Income (Common) |
293
N/A
|
52
-82%
|
53
+1%
|
53
+0%
|
78
+47%
|
77
-1%
|
78
+1%
|
80
+2%
|
56
-29%
|
58
+2%
|
62
+7%
|
65
+6%
|
131
+100%
|
135
+3%
|
134
-1%
|
132
-1%
|
114
-14%
|
122
+7%
|
127
+4%
|
122
-4%
|
115
-6%
|
123
+7%
|
180
+46%
|
(40)
N/A
|
(44)
-11%
|
36
N/A
|
43
+18%
|
273
+539%
|
261
-5%
|
198
-24%
|
201
+1%
|
(71)
N/A
|
(76)
-8%
|
26
N/A
|
|
| EPS (Diluted) |
0.27
N/A
|
0.05
-81%
|
0.05
N/A
|
0.05
N/A
|
0.06
+20%
|
0.04
-33%
|
0.03
-25%
|
0.02
-33%
|
0.03
+50%
|
0.01
-67%
|
0.02
+100%
|
0.03
+50%
|
0.05
+67%
|
0.07
+40%
|
0.07
N/A
|
0.06
-14%
|
0.05
-17%
|
0.04
-20%
|
0.04
N/A
|
0.04
N/A
|
0.03
-25%
|
0.02
-33%
|
0.03
+50%
|
-0.01
N/A
|
-0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.05
+400%
|
0.05
N/A
|
0.03
-40%
|
0.04
+33%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
