Sim Leisure Group Ltd
SGX:URR

Watchlist Manager
Sim Leisure Group Ltd Logo
Sim Leisure Group Ltd
SGX:URR
Watchlist
Price: 0.51 SGD Market Closed
Market Cap: 84.3m SGD

Income Statement

Earnings Waterfall
Sim Leisure Group Ltd

Revenue
154m MYR
Cost of Revenue
-87.7m MYR
Gross Profit
66.3m MYR
Operating Expenses
-23.5m MYR
Operating Income
42.8m MYR
Other Expenses
-24.5m MYR
Net Income
18.3m MYR

Income Statement
Sim Leisure Group Ltd

Rotate your device to view
Income Statement
Currency: MYR
Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
2
1
0
0
1
0
3
0
2
0
3
0
4
0
Revenue
21
N/A
21
+0%
22
+3%
18
-19%
10
-46%
10
+9%
18
+70%
39
+121%
68
+73%
97
+43%
135
+40%
167
+23%
168
+1%
154
-8%
Gross Profit
Cost of Revenue
(9)
(9)
(9)
(8)
(9)
(10)
(11)
(16)
(23)
(51)
(77)
(88)
(85)
(88)
Gross Profit
12
N/A
12
-1%
13
+9%
10
-27%
1
-93%
1
-26%
6
+1 123%
24
+272%
44
+87%
46
+4%
58
+26%
79
+35%
83
+6%
66
-20%
Operating Income
Operating Expenses
(3)
(4)
(11)
(11)
9
7
(8)
(7)
(8)
(7)
(19)
(30)
(30)
(23)
Selling, General & Administrative
(3)
(4)
(11)
(11)
(8)
(10)
(8)
(8)
(11)
(17)
(28)
(31)
(30)
(26)
Depreciation & Amortization
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
Other Operating Expenses
0
(0)
0
0
17
17
0
1
3
10
9
2
1
3
Operating Income
10
N/A
8
-19%
3
-68%
(2)
N/A
10
N/A
8
-21%
(1)
N/A
16
N/A
37
+123%
39
+6%
39
0%
49
+27%
53
+8%
43
-19%
Pre-Tax Income
Interest Income Expense
(2)
(1)
(0)
(0)
(1)
(2)
(3)
(3)
(2)
(2)
(3)
(4)
(4)
(5)
Non-Reccuring Items
0
(4)
0
4
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
(0)
0
(1)
0
0
0
(0)
0
(0)
0
Pre-Tax Income
8
N/A
3
-64%
2
-28%
2
-9%
8
+333%
5
-36%
(5)
N/A
13
N/A
34
+161%
36
+6%
35
-3%
45
+27%
49
+9%
38
-22%
Net Income
Tax Provision
(2)
(2)
(2)
(1)
0
0
(6)
(8)
(8)
(8)
(6)
(10)
(13)
(11)
Income from Continuing Operations
6
1
0
0
8
5
(10)
5
26
28
29
35
36
27
Income to Minority Interest
0
0
0
0
0
(1)
(1)
(2)
(4)
(5)
(7)
(11)
(13)
(9)
Net Income (Common)
6
N/A
1
-82%
0
-78%
0
+109%
8
+1 625%
4
-52%
(12)
N/A
4
N/A
22
+528%
23
+2%
22
-3%
24
+9%
23
-4%
18
-20%
EPS (Diluted)
0.06
N/A
0.01
-83%
0
N/A
0
N/A
0.06
N/A
0.03
-50%
-0.08
N/A
0.02
N/A
0.13
+550%
0.14
+8%
0.13
-7%
0.14
+8%
0.14
N/A
0.11
-21%