Regal International Group Ltd
SGX:UV1
Regal International Group Ltd
SGX:UV1
Price:
0.115
SGD
Market Closed
Market Cap:
S$25.9m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Regal International Group Ltd
SGX:UV1
|
SG |
|
J
|
Jindal Poly Investment and Finance Company Ltd
NSE:JPOLYINVST
|
IN |
|
B
|
Bcm Alliance Bhd
KLSE:BCMALL
|
MY |
|
Amana inc
TSE:2402
|
JP |
|
Jinhai International Group Holdings Ltd
HKEX:2225
|
SG |
|
T
|
Tanger Inc
SWB:T6O
|
US |
|
S
|
Sonmez Filament Sentetik Iplik ve Elyaf Sanayi AS
IST:SONME.E
|
TR |
Income Statement
Earnings Waterfall
Regal International Group Ltd
Regal International Group Ltd
Income Statement
Regal International Group Ltd
Regal International Group Ltd
Currency: MYR
| Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Revenue |
121
N/A
|
114
-6%
|
108
-5%
|
91
-16%
|
85
-6%
|
84
-2%
|
84
+1%
|
93
+10%
|
91
-2%
|
95
+5%
|
73
-23%
|
46
-37%
|
32
-30%
|
35
+8%
|
82
+136%
|
94
+15%
|
120
+28%
|
149
+24%
|
132
-11%
|
144
+9%
|
142
-1%
|
156
+10%
|
146
-6%
|
133
-8%
|
120
-10%
|
63
-48%
|
118
+88%
|
114
-3%
|
122
+7%
|
82
-32%
|
78
-5%
|
70
-11%
|
57
-19%
|
58
+1%
|
95
+66%
|
103
+8%
|
105
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(93)
|
(88)
|
(84)
|
(71)
|
(65)
|
(64)
|
(64)
|
(70)
|
(69)
|
(63)
|
(45)
|
(25)
|
(15)
|
(34)
|
(76)
|
(83)
|
(102)
|
(109)
|
(88)
|
(96)
|
(93)
|
(115)
|
(109)
|
(99)
|
(87)
|
(61)
|
(94)
|
(90)
|
(99)
|
(69)
|
(66)
|
(65)
|
(53)
|
(45)
|
(70)
|
(75)
|
(76)
|
|
| Gross Profit |
28
N/A
|
26
-6%
|
24
-10%
|
20
-15%
|
20
+1%
|
20
0%
|
21
+2%
|
23
+10%
|
22
-2%
|
32
+46%
|
28
-12%
|
21
-26%
|
17
-20%
|
1
-93%
|
6
+419%
|
11
+90%
|
18
+65%
|
40
+124%
|
44
+10%
|
48
+8%
|
49
+3%
|
41
-17%
|
37
-9%
|
35
-6%
|
33
-6%
|
2
-95%
|
24
+1 455%
|
24
-1%
|
22
-7%
|
13
-42%
|
12
-9%
|
4
-62%
|
4
-13%
|
12
+215%
|
25
+105%
|
28
+14%
|
29
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(22)
|
(26)
|
(25)
|
(25)
|
(19)
|
(17)
|
(15)
|
(17)
|
(19)
|
(19)
|
(49)
|
(49)
|
(51)
|
(29)
|
(72)
|
(74)
|
(74)
|
(33)
|
(35)
|
(35)
|
(35)
|
(33)
|
(34)
|
(33)
|
(31)
|
(33)
|
(50)
|
(48)
|
(47)
|
(26)
|
(3)
|
(2)
|
(0)
|
(18)
|
(30)
|
(31)
|
(29)
|
|
| Selling, General & Administrative |
(23)
|
(20)
|
(20)
|
(20)
|
(18)
|
(15)
|
(15)
|
(17)
|
(19)
|
(20)
|
(16)
|
(15)
|
(18)
|
(25)
|
(31)
|
(33)
|
(33)
|
(29)
|
(34)
|
(34)
|
(34)
|
(34)
|
(33)
|
(32)
|
(30)
|
(27)
|
(47)
|
(46)
|
(44)
|
(22)
|
(21)
|
(19)
|
(19)
|
(18)
|
(30)
|
(31)
|
(32)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(6)
|
(5)
|
(5)
|
0
|
(2)
|
(0)
|
0
|
(0)
|
3
|
(33)
|
(33)
|
(33)
|
(1)
|
(41)
|
(41)
|
(41)
|
0
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
(1)
|
(1)
|
(6)
|
(3)
|
(3)
|
(3)
|
(4)
|
18
|
18
|
19
|
0
|
1
|
1
|
3
|
|
| Operating Income |
5
N/A
|
0
-93%
|
(2)
N/A
|
(5)
-225%
|
1
N/A
|
3
+128%
|
5
+58%
|
6
+15%
|
3
-47%
|
13
+321%
|
(21)
N/A
|
(27)
-31%
|
(35)
-26%
|
(28)
+19%
|
(67)
-138%
|
(63)
+5%
|
(56)
+11%
|
7
N/A
|
9
+35%
|
12
+33%
|
14
+10%
|
8
-44%
|
3
-60%
|
2
-29%
|
1
-40%
|
(32)
N/A
|
(26)
+17%
|
(24)
+7%
|
(25)
-2%
|
(13)
+48%
|
9
N/A
|
3
-69%
|
4
+39%
|
(6)
N/A
|
(5)
+20%
|
(3)
+45%
|
(1)
+69%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
8
|
7
|
7
|
7
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(10)
|
(10)
|
(11)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(10)
|
(10)
|
(12)
|
|
| Non-Reccuring Items |
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
2
|
0
|
(0)
|
(1)
|
0
|
0
|
1
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
2
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
(1)
N/A
|
(2)
-132%
|
(6)
-164%
|
1
N/A
|
3
+281%
|
5
+78%
|
6
+22%
|
4
-36%
|
(13)
N/A
|
(13)
-2%
|
(20)
-50%
|
(27)
-37%
|
(71)
-163%
|
(69)
+3%
|
(66)
+5%
|
(60)
+9%
|
3
N/A
|
5
+56%
|
8
+55%
|
9
+12%
|
3
-71%
|
0
-99%
|
(1)
N/A
|
(1)
-62%
|
(38)
-3 172%
|
(35)
+8%
|
(34)
+2%
|
(35)
-4%
|
4
N/A
|
3
-35%
|
(3)
N/A
|
(2)
+34%
|
(12)
-435%
|
(15)
-23%
|
(13)
+13%
|
(12)
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(5)
|
(5)
|
(5)
|
(4)
|
0
|
(0)
|
(0)
|
(1)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
1
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
1
|
(1)
|
(2)
|
(6)
|
1
|
3
|
5
|
6
|
3
|
(18)
|
(18)
|
(25)
|
(32)
|
(71)
|
(69)
|
(66)
|
(61)
|
0
|
1
|
4
|
4
|
(4)
|
(6)
|
(6)
|
(6)
|
(37)
|
(36)
|
(35)
|
(36)
|
3
|
2
|
(3)
|
(3)
|
(12)
|
(15)
|
(14)
|
(14)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
0
|
(1)
|
(0)
|
(0)
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
|
| Net Income (Common) |
1
N/A
|
(1)
N/A
|
(2)
-94%
|
(6)
-157%
|
1
N/A
|
3
+202%
|
5
+58%
|
6
+21%
|
3
-41%
|
(18)
N/A
|
(15)
+18%
|
(25)
-69%
|
(32)
-30%
|
(72)
-126%
|
(76)
-5%
|
(88)
-16%
|
(83)
+6%
|
(21)
+74%
|
(20)
+8%
|
2
N/A
|
3
+51%
|
(3)
N/A
|
(4)
-41%
|
(5)
-34%
|
(5)
-2%
|
(36)
-617%
|
(35)
+3%
|
(33)
+4%
|
(35)
-4%
|
3
N/A
|
2
-34%
|
(3)
N/A
|
(2)
+42%
|
(11)
-516%
|
(15)
-27%
|
(13)
+8%
|
(13)
+3%
|
|
| EPS (Diluted) |
0.02
N/A
|
-0.03
N/A
|
-0.05
-67%
|
-0.1
-100%
|
0.02
N/A
|
0.06
+200%
|
0.09
+50%
|
0.1
+11%
|
0.06
-40%
|
-0.13
N/A
|
-0.07
+46%
|
-0.12
-71%
|
-0.15
-25%
|
-0.36
-140%
|
-0.37
-3%
|
-0.44
-19%
|
-0.41
+7%
|
-0.1
+76%
|
-0.09
+10%
|
0.02
N/A
|
0.02
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.03
-50%
|
-0.03
N/A
|
-0.16
-433%
|
-0.15
+6%
|
-0.15
N/A
|
-0.15
N/A
|
0.01
N/A
|
0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.05
-400%
|
-0.06
-20%
|
-0.06
N/A
|
-0.06
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
