Olam Group Ltd
SGX:VC2
Balance Sheet
Balance Sheet Decomposition
Olam Group Ltd
Olam Group Ltd
Balance Sheet
Olam Group Ltd
| Dec-2018 | Dec-2019 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
2 480
|
3 180
|
4 318
|
4 806
|
324
|
265
|
|
| Cash Equivalents |
2 480
|
3 180
|
4 318
|
4 806
|
324
|
265
|
|
| Short-Term Investments |
0
|
4
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2 435
|
3 150
|
2 997
|
2 918
|
3 459
|
5 676
|
|
| Accounts Receivables |
2 435
|
2 025
|
2 195
|
2 582
|
3 041
|
3 986
|
|
| Other Receivables |
0
|
1 125
|
802
|
337
|
418
|
1 690
|
|
| Inventory |
6 468
|
7 211
|
8 857
|
8 947
|
9 810
|
16 092
|
|
| Other Current Assets |
3 519
|
2 703
|
5 276
|
4 672
|
5 864
|
9 117
|
|
| Total Current Assets |
14 903
|
16 249
|
21 448
|
21 343
|
22 715
|
34 214
|
|
| PP&E Net |
6 322
|
7 437
|
7 139
|
7 426
|
7 431
|
7 611
|
|
| PP&E Gross |
0
|
7 437
|
7 139
|
7 426
|
7 431
|
7 611
|
|
| Accumulated Depreciation |
0
|
2 021
|
2 937
|
3 105
|
3 441
|
3 738
|
|
| Intangible Assets |
1 200
|
341
|
2 578
|
2 606
|
1 188
|
1 172
|
|
| Goodwill |
0
|
824
|
0
|
0
|
1 350
|
1 399
|
|
| Long-Term Investments |
827
|
733
|
604
|
274
|
277
|
254
|
|
| Other Long-Term Assets |
195
|
228
|
292
|
305
|
388
|
575
|
|
| Other Assets |
0
|
824
|
0
|
0
|
1 350
|
1 399
|
|
| Total Assets |
23 447
N/A
|
25 812
+10%
|
32 061
+24%
|
31 954
0%
|
33 349
+4%
|
45 226
+36%
|
|
| Liabilities | |||||||
| Accounts Payable |
3 634
|
3 199
|
3 774
|
3 181
|
9 168
|
9 483
|
|
| Accrued Liabilities |
0
|
700
|
704
|
948
|
967
|
943
|
|
| Short-Term Debt |
0
|
199
|
5 363
|
4 229
|
6 218
|
707
|
|
| Current Portion of Long-Term Debt |
4 777
|
6 595
|
1 712
|
964
|
332
|
9 268
|
|
| Other Current Liabilities |
1 658
|
2 116
|
3 457
|
3 002
|
3 759
|
8 816
|
|
| Total Current Liabilities |
10 069
|
12 809
|
15 011
|
12 323
|
15 454
|
24 215
|
|
| Long-Term Debt |
6 491
|
6 285
|
9 635
|
10 953
|
9 743
|
13 120
|
|
| Deferred Income Tax |
423
|
407
|
583
|
528
|
417
|
492
|
|
| Minority Interest |
139
|
108
|
7
|
424
|
341
|
309
|
|
| Other Liabilities |
0
|
18
|
53
|
67
|
66
|
80
|
|
| Total Liabilities |
17 121
N/A
|
19 627
+15%
|
25 289
+29%
|
24 295
-4%
|
26 021
+7%
|
38 216
+47%
|
|
| Equity | |||||||
| Common Stock |
3 749
|
3 749
|
4 340
|
6 234
|
6 234
|
6 234
|
|
| Retained Earnings |
1 696
|
3 109
|
1 639
|
917
|
2 557
|
2 316
|
|
| Unrealized Security Profit/Loss |
0
|
404
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
166
|
159
|
114
|
95
|
93
|
95
|
|
| Other Equity |
1 046
|
110
|
907
|
603
|
1 369
|
1 444
|
|
| Total Equity |
6 325
N/A
|
6 185
-2%
|
6 771
+9%
|
7 659
+13%
|
7 327
-4%
|
7 010
-4%
|
|
| Total Liabilities & Equity |
23 447
N/A
|
25 812
+10%
|
32 061
+24%
|
31 954
0%
|
33 349
+4%
|
45 226
+36%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
3 290
|
3 294
|
3 691
|
3 838
|
3 817
|
3 793
|
|