Watchlist Manager

Watchlist

Price: 1.62 SGD 1.89% Market Closed

Market Cap: S$1.3B

	Wing Tai Holdings Ltd SGX:W05	SG

Income Statement

Currency: SGD

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023	Jun-2024	Dec-2024	Jun-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	40	0	0	0	47	0	0	0	46	0	0	0	42	0	0	0	32	0	0	0	31	0	0	30	0	31	0	25	0	27	0	35	0	44	0
Revenue	343 N/A	254 -26%	275 +8%	216 -21%	208 -4%	253 +22%	282 +11%	382 +36%	499 +31%	547 +10%	889 +63%	901 +1%	1 020 +13%	1 174 +15%	982 -16%	917 -7%	755 -18%	570 -25%	428 -25%	462 +8%	444 -4%	423 -5%	507 +20%	643 +27%	727 +13%	786 +8%	822 +5%	615 -25%	596 -3%	866 +45%	649 -25%	792 +22%	820 +4%	530 -35%	625 +18%	763 +22%	899 +18%	1 227 +36%	1 333 +9%	1 308 -2%	1 234 -6%	931 -25%	803 -14%	741 -8%	620 -16%	641 +3%	677 +6%	687 +2%	681 -1%	620 -9%	545 -12%	445 -18%	385 -13%	345 -10%	263 -24%	265 +1%	313 +18%	312 0%	360 +16%	366 +2%	373 +2%	367 -2%	323 -12%	324 +0%	391 +21%	371 -5%	431 +16%	461 +7%	525 +14%	515 -2%	469 -9%	476 +2%	313 -34%	169 -46%	184 +9%	230 +25%	388 +68%
Gross Profit
Cost of Revenue	(266)	(178)	(204)	(146)	(141)	(180)	(200)	(285)	(377)	(409)	(665)	(664)	(714)	(806)	(637)	(574)	(463)	(314)	(204)	(207)	(195)	(187)	(234)	(332)	(385)	(422)	(431)	(298)	(273)	(372)	(275)	(337)	(371)	(259)	(320)	(409)	(502)	(707)	(780)	(770)	(714)	(528)	(450)	(417)	(344)	(381)	(417)	(430)	(425)	(379)	(347)	(276)	(238)	(205)	(126)	(126)	(159)	(158)	(177)	(185)	(200)	(195)	(175)	(165)	(181)	(191)	(245)	(290)	(356)	(350)	(320)	(334)	(198)	(71)	(89)	(125)	(256)
Gross Profit	77 N/A	76 -2%	70 -7%	70 -1%	67 -4%	73 +9%	81 +12%	98 +20%	122 +25%	138 +13%	224 +63%	237 +6%	305 +29%	367 +20%	345 -6%	343 0%	292 -15%	256 -12%	224 -12%	255 +14%	248 -3%	236 -5%	273 +16%	311 +14%	342 +10%	363 +6%	391 +8%	317 -19%	323 +2%	495 +53%	374 -24%	454 +21%	450 -1%	271 -40%	305 +13%	354 +16%	397 +12%	520 +31%	553 +6%	538 -3%	520 -3%	404 -22%	354 -12%	324 -9%	275 -15%	259 -6%	259 0%	257 -1%	256 0%	241 -6%	197 -18%	169 -14%	147 -13%	141 -4%	137 -3%	140 +2%	155 +11%	155 N/A	184 +19%	181 -1%	173 -5%	172 -1%	148 -14%	159 +7%	210 +32%	180 -14%	186 +3%	171 -8%	168 -2%	165 -2%	148 -10%	142 -4%	115 -19%	98 -15%	95 -4%	105 +11%	131 +25%
Operating Income
Operating Expenses	(56)	(50)	(43)	(51)	(52)	(55)	(57)	(60)	(65)	(73)	(113)	(116)	(125)	(142)	77	64	90	96	(19)	(24)	(57)	(42)	(136)	(231)	(237)	(254)	(153)	(140)	(131)	(142)	(187)	(99)	(117)	(109)	(156)	(140)	(138)	(140)	(184)	(124)	(122)	(115)	(191)	(132)	(135)	(143)	(196)	(174)	(173)	(173)	(171)	(156)	(150)	(144)	(151)	(132)	(146)	(140)	(152)	(134)	(123)	(121)	(145)	(125)	(160)	(128)	(109)	(108)	(98)	(108)	(104)	(116)	(108)	(93)	(78)	(104)	(103)
Selling, General & Administrative	(37)	(37)	(38)	(42)	(44)	(47)	(50)	(53)	(59)	(72)	(85)	(88)	(108)	(125)	(129)	(141)	(138)	(132)	(133)	(140)	(139)	(119)	(127)	(119)	(126)	(143)	(148)	(163)	(166)	(179)	(189)	(180)	(183)	(175)	(158)	(158)	(163)	(166)	(189)	(198)	(195)	(189)	(199)	(194)	(196)	(203)	(198)	(194)	(191)	(191)	(176)	(167)	(164)	(156)	(155)	(157)	(157)	(151)	(152)	(150)	(149)	(152)	(150)	(151)	(188)	(135)	(118)	(113)	(102)	(113)	(119)	(120)	(116)	(100)	(103)	(108)	(112)
Other Operating Expenses	(19)	(13)	(5)	(9)	(8)	(8)	(6)	(6)	(6)	(2)	(28)	(28)	(17)	(17)	206	205	227	228	114	116	82	78	(9)	(113)	(111)	(111)	(5)	22	35	38	2	81	66	66	3	18	25	26	5	74	73	74	8	62	61	60	2	20	19	18	5	11	14	12	3	25	12	11	1	16	26	31	5	26	28	7	9	5	4	5	14	4	8	7	25	5	9
Operating Income	21 N/A	26 +25%	27 +6%	19 -30%	16 -19%	18 +17%	25 +36%	38 +53%	56 +48%	65 +15%	112 +72%	121 +9%	181 +49%	226 +25%	422 +87%	408 -3%	382 -6%	352 -8%	205 -42%	231 +13%	191 -17%	194 +2%	137 -29%	80 -42%	105 +31%	110 +4%	238 +118%	176 -26%	192 +9%	353 +84%	187 -47%	355 +90%	332 -6%	162 -51%	150 -8%	214 +43%	259 +21%	380 +47%	369 -3%	414 +12%	398 -4%	289 -27%	163 -44%	192 +18%	141 -26%	117 -17%	64 -45%	83 +31%	84 +1%	68 -19%	26 -62%	13 -51%	(3) N/A	(3) +15%	(15) -404%	7 N/A	9 +25%	15 +66%	32 +116%	47 +47%	50 +6%	51 +2%	2 -95%	34 +1 308%	50 +49%	52 +4%	77 +49%	63 -19%	70 +11%	57 -19%	44 -22%	27 -40%	7 -73%	6 -22%	17 +206%	1 -93%	28 +2 338%
Pre-Tax Income
Interest Income Expense	(26)	(21)	(16)	(9)	1	6	17	7	20	17	47	60	34	50	78	123	131	114	96	41	48	39	(98)	2	(10)	(3)	36	24	31	41	207	132	142	157	152	168	181	163	324	222	188	193	145	120	120	100	92	67	68	80	18	12	23	29	37	35	32	90	194	179	188	126	46	23	30	(26)	(18)	(8)	(8)	89	96	(36)	(43)	(77)	(98)	(52)	(62)
Non-Reccuring Items	0	0	(3)	0	0	0	(7)	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	1	0	0	0	11	0	0	0	(1)	0	0	0	(3)	0	0	0	5	0	0	0	20	0	0	0	(3)	0	0	0	(3)	0	0	0	20	0	0	0	(2)	0	0	(5)	0	21	0	4	0	(1)	0	0	0	(9)	0
Total Other Income	0	0	(2)	(2)	0	(0)	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	6	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	(5) N/A	5 N/A	9 +65%	11 +20%	16 +53%	24 +44%	35 +47%	45 +31%	76 +69%	82 +8%	157 +91%	181 +15%	214 +18%	276 +29%	500 +81%	530 +6%	513 -3%	465 -9%	300 -35%	272 -9%	239 -12%	233 -2%	40 -83%	82 +104%	95 +16%	107 +12%	275 +158%	201 -27%	223 +11%	394 +77%	406 +3%	488 +20%	474 -3%	319 -33%	300 -6%	382 +27%	441 +16%	543 +23%	691 +27%	636 -8%	587 -8%	482 -18%	313 -35%	311 0%	261 -16%	216 -17%	175 -19%	150 -14%	151 +1%	148 -2%	41 -72%	24 -41%	20 -20%	26 +32%	20 -23%	43 +116%	42 -2%	105 +152%	246 +135%	226 -8%	238 +5%	177 -26%	46 -74%	57 +23%	80 +41%	27 -67%	60 +122%	75 +26%	62 -17%	149 +140%	140 -6%	(11) N/A	(36) -236%	(71) -96%	(81) -14%	(59) +26%	(34) +43%
Net Income
Tax Provision	12	6	6	6	6	4	(6)	(4)	(8)	(7)	(21)	(21)	(25)	(35)	(58)	(60)	(55)	(46)	(45)	(49)	(49)	(50)	(11)	(20)	(23)	(28)	(53)	(39)	(46)	(74)	(48)	(61)	(55)	(25)	(37)	(42)	(47)	(77)	(103)	(100)	(95)	(68)	(36)	(34)	(25)	(19)	(9)	(8)	(15)	(13)	(26)	(14)	(9)	(9)	7	(1)	(2)	(3)	(19)	(13)	(10)	(9)	2	(4)	(10)	(11)	(19)	(33)	(24)	(5)	13	22	4	(11)	(12)	(6)	(3)
Income from Continuing Operations	7	11	15	17	22	27	29	41	69	75	136	160	190	241	442	470	458	420	255	224	190	183	29	62	72	79	222	162	177	320	357	427	419	294	263	340	393	467	588	535	492	414	276	277	235	198	166	142	137	134	16	11	11	17	26	42	40	102	227	213	228	168	49	53	70	16	40	42	38	144	153	11	(32)	(82)	(93)	(66)	(37)
Income to Minority Interest	(3)	(3)	0	0	1	(2)	(1)	(7)	(12)	(13)	(8)	(9)	(19)	(28)	(60)	(58)	(55)	(44)	(26)	(23)	(13)	(12)	(8)	(27)	(36)	(41)	(61)	(41)	(44)	(48)	(43)	(37)	(29)	(25)	(21)	(31)	(29)	(50)	(57)	(51)	(49)	(27)	(22)	(24)	(22)	(20)	(16)	(14)	(15)	(13)	(9)	(4)	(4)	(5)	(6)	(7)	(2)	(2)	(2)	(2)	(5)	(4)	(2)	(2)	(2)	0	(0)	2	2	(4)	(4)	2	2	4	3	5	6
Net Income (Common)	4 N/A	8 +95%	15 +76%	17 +14%	23 +36%	26 +12%	28 +8%	35 +24%	56 +63%	62 +10%	128 +107%	151 +18%	171 +13%	214 +25%	382 +78%	413 +8%	403 -2%	376 -7%	229 -39%	200 -13%	178 -11%	171 -4%	21 -88%	35 +65%	36 +4%	38 +5%	161 +324%	121 -25%	133 +10%	273 +106%	314 +15%	390 +24%	390 +0%	269 -31%	242 -10%	309 +28%	364 +18%	416 +14%	531 +28%	484 -9%	443 -8%	387 -13%	254 -34%	254 0%	213 -16%	178 -17%	150 -15%	128 -15%	122 -5%	121 -1%	7 -94%	6 -12%	7 +16%	13 +74%	20 +61%	35 +74%	38 +8%	100 +163%	225 +126%	211 -6%	222 +5%	163 -26%	47 -71%	52 +10%	68 +32%	3 -95%	27 +774%	31 +13%	28 -10%	127 +360%	137 +7%	7 -95%	(36) N/A	(79) -117%	(89) -13%	(61) +32%	(31) +50%
EPS (Diluted)	0.01 N/A	0.01 N/A	0.02 +100%	0.02 N/A	0.03 +50%	0.04 +33%	0.04 N/A	0.06 +50%	0.08 +33%	0.08 N/A	0.17 +113%	0.19 +12%	0.26 +37%	0.29 +12%	0.52 +79%	0.57 +10%	0.47 -18%	0.54 +15%	0.3 -44%	0.25 -17%	0.23 -8%	0.22 -4%	0.03 -86%	0.05 +67%	0.05 N/A	0.05 N/A	0.21 +320%	0.16 -24%	0.17 +6%	0.35 +106%	0.4 +14%	0.49 +22%	0.49 N/A	0.33 -33%	0.31 -6%	0.38 +23%	0.45 +18%	0.52 +16%	0.67 +29%	0.61 -9%	0.56 -8%	0.49 -13%	0.32 -35%	0.32 N/A	0.27 -16%	0.22 -19%	0.19 -14%	0.16 -16%	0.15 -6%	0.15 N/A	0.01 -93%	0 N/A	0 N/A	0.01 N/A	0.03 +200%	0.04 +33%	0.05 +25%	0.13 +160%	0.28 +115%	0.28 N/A	0.26 -7%	0.18 -31%	0.05 -72%	0.06 +20%	0.08 +33%	0 N/A	0.01 N/A	0.04 +300%	0.02 -50%	0.17 +750%	0.17 N/A	0.01 -94%	-0.06 N/A	-0.1 -67%	-0.11 -10%	-0.08 +27%	-0.04 +50%

Income Statement Balance Sheet Cash Flow Statement

Wing Tai Holdings Ltd
SGX:W05

Income Statement

Earnings Waterfall
Wing Tai Holdings Ltd

Income Statement
Wing Tai Holdings Ltd

See Also

Company

Help

Tools

Stocks

Wing Tai Holdings Ltd SGX:W05

Income Statement

Earnings Waterfall Wing Tai Holdings Ltd

Income Statement Wing Tai Holdings Ltd

See Also

Company

Help

Tools

Stocks

Wing Tai Holdings Ltd
SGX:W05

Earnings Waterfall
Wing Tai Holdings Ltd

Income Statement
Wing Tai Holdings Ltd