KTMG Ltd
SGX:XCF

Watchlist Manager
KTMG Ltd Logo
KTMG Ltd
SGX:XCF
Watchlist
Price: 0.048 SGD Market Closed
Market Cap: 8.1m SGD

Intrinsic Value

The intrinsic value of one XCF stock under the Base Case scenario is 0.216 SGD. Compared to the current market price of 0.048 SGD, KTMG Ltd is Undervalued by 78%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

XCF Intrinsic Value
0.216 SGD
Undervaluation 78%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
KTMG Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about XCF?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is XCF valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for KTMG Ltd.

Explain Valuation
Compare XCF to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about XCF?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
KTMG Ltd

Current Assets 39m
Cash & Short-Term Investments 5.1m
Receivables 14.9m
Other Current Assets 19m
Non-Current Assets 17.5m
PP&E 17.3m
Other Non-Current Assets 212k
Current Liabilities 38.3m
Accounts Payable 16.1m
Other Current Liabilities 22.2m
Non-Current Liabilities 3.1m
Long-Term Debt 3m
Other Non-Current Liabilities 81k
Efficiency

Free Cash Flow Analysis
KTMG Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
KTMG Ltd

Revenue
94m SGD
Cost of Revenue
-87.2m SGD
Gross Profit
6.8m SGD
Operating Expenses
-9.9m SGD
Operating Income
-3.1m SGD
Other Expenses
-2.6m SGD
Net Income
-5.7m SGD
Fundamental Scores

XCF Profitability Score
Profitability Due Diligence

KTMG Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Declining Gross Margin
Low Gross Margin
Declining Net Margin
28/100
Profitability
Score

KTMG Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

XCF Solvency Score
Solvency Due Diligence

KTMG Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
42/100
Solvency
Score

KTMG Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XCF Price Targets Summary
KTMG Ltd

There are no price targets for XCF.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for XCF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one XCF stock?

The intrinsic value of one XCF stock under the Base Case scenario is 0.216 SGD.

Is XCF stock undervalued or overvalued?

Compared to the current market price of 0.048 SGD, KTMG Ltd is Undervalued by 78%.

Back to Top