Singapore Telecommunications Ltd
SGX:Z74
Cash Flow Statement
Cash Flow Statement
Singapore Telecommunications Ltd
Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
4 293
|
4 314
|
4 337
|
4 337
|
4 261
|
4 131
|
4 236
|
4 262
|
4 343
|
4 348
|
4 162
|
4 333
|
4 394
|
4 463
|
4 581
|
4 589
|
4 610
|
4 581
|
4 583
|
4 481
|
4 485
|
4 515
|
4 462
|
6 315
|
6 337
|
6 155
|
6 121
|
3 933
|
3 781
|
3 746
|
3 408
|
2 060
|
1 829
|
1 565
|
2 038
|
754
|
1 263
|
2 621
|
2 895
|
2 598
|
3 495
|
|
Depreciation & Amortization |
1 994
|
2 002
|
2 019
|
2 059
|
2 084
|
2 127
|
2 149
|
2 140
|
2 150
|
2 133
|
2 126
|
2 144
|
2 153
|
2 161
|
2 164
|
2 150
|
2 146
|
2 149
|
2 157
|
2 174
|
2 200
|
2 239
|
2 245
|
2 272
|
2 273
|
2 250
|
2 255
|
2 232
|
2 223
|
2 222
|
2 313
|
2 400
|
2 480
|
2 580
|
2 602
|
2 685
|
2 733
|
2 723
|
2 665
|
2 574
|
2 483
|
|
Other Non-Cash Items |
(1 094)
|
(1 084)
|
(1 152)
|
(1 183)
|
(1 159)
|
(1 087)
|
(1 161)
|
(1 143)
|
(1 203)
|
(1 316)
|
(1 187)
|
(1 340)
|
(1 440)
|
(1 540)
|
(1 642)
|
(1 690)
|
(1 720)
|
(1 730)
|
(1 777)
|
(1 743)
|
(1 782)
|
(1 769)
|
(1 712)
|
(3 572)
|
(3 441)
|
(3 349)
|
(3 358)
|
(1 326)
|
(1 338)
|
(1 343)
|
(1 101)
|
240
|
354
|
361
|
(556)
|
317
|
(249)
|
(1 587)
|
(1 822)
|
(1 526)
|
(2 432)
|
|
Cash Taxes Paid |
408
|
451
|
520
|
429
|
277
|
253
|
258
|
417
|
472
|
518
|
519
|
573
|
609
|
598
|
627
|
586
|
647
|
658
|
670
|
653
|
801
|
834
|
839
|
796
|
654
|
608
|
615
|
653
|
669
|
680
|
689
|
606
|
537
|
492
|
296
|
164
|
273
|
352
|
302
|
347
|
379
|
|
Cash Interest Paid |
382
|
414
|
377
|
403
|
347
|
344
|
339
|
327
|
317
|
309
|
315
|
308
|
308
|
307
|
295
|
302
|
320
|
336
|
354
|
361
|
360
|
351
|
370
|
374
|
369
|
380
|
355
|
357
|
370
|
385
|
400
|
434
|
449
|
463
|
447
|
393
|
380
|
393
|
394
|
390
|
390
|
|
Change in Working Capital |
548
|
478
|
279
|
588
|
632
|
646
|
749
|
407
|
202
|
186
|
538
|
458
|
677
|
702
|
437
|
126
|
(72)
|
(352)
|
(62)
|
161
|
204
|
330
|
470
|
664
|
799
|
900
|
984
|
856
|
500
|
743
|
568
|
602
|
1 193
|
1 311
|
1 639
|
1 853
|
1 935
|
1 541
|
1 346
|
1 129
|
835
|
|
Cash from Operating Activities |
5 742
N/A
|
5 710
-1%
|
5 482
-4%
|
5 801
+6%
|
5 819
+0%
|
5 818
0%
|
5 973
+3%
|
5 666
-5%
|
5 492
-3%
|
5 350
-3%
|
5 639
+5%
|
5 595
-1%
|
5 784
+3%
|
5 787
+0%
|
5 540
-4%
|
5 175
-7%
|
4 964
-4%
|
4 648
-6%
|
4 902
+5%
|
5 073
+3%
|
5 107
+1%
|
5 315
+4%
|
5 464
+3%
|
5 679
+4%
|
5 968
+5%
|
5 955
0%
|
6 001
+1%
|
5 695
-5%
|
5 166
-9%
|
5 368
+4%
|
5 187
-3%
|
5 302
+2%
|
5 856
+10%
|
5 817
-1%
|
5 723
-2%
|
5 609
-2%
|
5 682
+1%
|
5 298
-7%
|
5 083
-4%
|
4 776
-6%
|
4 381
-8%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(2 211)
|
(2 377)
|
(2 368)
|
(2 509)
|
(2 494)
|
(2 225)
|
(2 339)
|
(2 226)
|
(2 125)
|
(2 378)
|
(2 285)
|
(3 150)
|
(3 280)
|
(3 204)
|
(3 129)
|
(2 315)
|
(2 154)
|
(2 103)
|
(2 087)
|
(2 186)
|
(2 391)
|
(2 518)
|
(3 532)
|
(3 576)
|
(3 513)
|
(3 473)
|
(2 425)
|
(2 270)
|
(2 128)
|
(2 058)
|
(2 125)
|
(2 026)
|
(2 221)
|
(2 387)
|
(2 574)
|
(2 428)
|
(2 450)
|
(2 495)
|
(2 430)
|
(2 281)
|
(2 347)
|
|
Other Items |
(577)
|
(432)
|
(728)
|
(784)
|
(383)
|
(332)
|
(5)
|
(415)
|
(381)
|
(423)
|
(390)
|
(375)
|
(376)
|
(353)
|
(369)
|
(937)
|
(929)
|
(637)
|
(545)
|
461
|
(2 040)
|
(2 314)
|
(2 789)
|
(502)
|
2 067
|
1 523
|
1 983
|
(300)
|
(757)
|
(271)
|
(1 041)
|
(1 116)
|
(562)
|
(534)
|
223
|
(238)
|
(292)
|
1 850
|
3 519
|
(21)
|
(1 113)
|
|
Cash from Investing Activities |
(2 788)
N/A
|
(2 809)
-1%
|
(3 096)
-10%
|
(3 293)
-6%
|
(2 877)
+13%
|
(2 557)
+11%
|
(2 345)
+8%
|
(2 641)
-13%
|
(2 506)
+5%
|
(2 801)
-12%
|
(2 675)
+5%
|
(3 525)
-32%
|
(3 656)
-4%
|
(3 557)
+3%
|
(3 498)
+2%
|
(3 253)
+7%
|
(3 083)
+5%
|
(2 740)
+11%
|
(2 632)
+4%
|
(1 725)
+34%
|
(4 432)
-157%
|
(4 832)
-9%
|
(6 321)
-31%
|
(4 078)
+35%
|
(1 446)
+65%
|
(1 951)
-35%
|
(442)
+77%
|
(2 570)
-481%
|
(2 884)
-12%
|
(2 329)
+19%
|
(3 166)
-36%
|
(3 142)
+1%
|
(2 782)
+11%
|
(2 921)
-5%
|
(2 352)
+19%
|
(2 666)
-13%
|
(2 742)
-3%
|
(644)
+77%
|
1 089
N/A
|
(2 302)
N/A
|
(3 460)
-50%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
34
|
(11)
|
(28)
|
(33)
|
(34)
|
(35)
|
(39)
|
(36)
|
(36)
|
(37)
|
(38)
|
(47)
|
(47)
|
(55)
|
(48)
|
(54)
|
(51)
|
(44)
|
(40)
|
(25)
|
1 576
|
1 575
|
1 576
|
1 575
|
(26)
|
(25)
|
(22)
|
(25)
|
(26)
|
(26)
|
(27)
|
(23)
|
(21)
|
(23)
|
(20)
|
(16)
|
(20)
|
(23)
|
(37)
|
(37)
|
(24)
|
|
Net Issuance of Debt |
940
|
267
|
(22)
|
(389)
|
(721)
|
(805)
|
(784)
|
9
|
528
|
205
|
(601)
|
625
|
242
|
737
|
1 712
|
1 375
|
1 276
|
1 129
|
453
|
(320)
|
1 050
|
1 158
|
2 119
|
55
|
(1 328)
|
(312)
|
(1 912)
|
632
|
1 263
|
222
|
1 234
|
1 038
|
190
|
726
|
(1 189)
|
(1 693)
|
(2 700)
|
(2 710)
|
(1 387)
|
(641)
|
183
|
|
Cash Paid for Dividends |
(4 111)
|
(4 111)
|
0
|
(2 518)
|
(2 518)
|
(2 518)
|
0
|
(2 678)
|
(2 678)
|
(2 678)
|
0
|
(2 677)
|
(2 677)
|
(2 678)
|
0
|
(2 789)
|
(2 789)
|
(2 789)
|
0
|
(2 789)
|
(2 789)
|
(2 816)
|
0
|
(2 857)
|
(2 857)
|
(3 346)
|
0
|
(3 346)
|
(1 600)
|
(2 857)
|
0
|
(2 857)
|
(4 603)
|
(2 857)
|
(2 000)
|
(1 273)
|
(779)
|
(1 139)
|
(1 535)
|
(1 964)
|
(2 460)
|
|
Other |
(396)
|
(409)
|
(396)
|
(399)
|
(344)
|
(344)
|
(340)
|
(327)
|
(323)
|
(315)
|
(321)
|
(314)
|
(313)
|
(316)
|
(303)
|
(310)
|
(328)
|
(339)
|
(357)
|
(365)
|
(364)
|
(340)
|
(359)
|
(301)
|
(294)
|
(326)
|
(298)
|
(343)
|
(392)
|
(396)
|
(413)
|
(464)
|
(446)
|
(293)
|
(86)
|
(209)
|
653
|
606
|
(462)
|
(299)
|
(287)
|
|
Cash from Financing Activities |
(3 532)
N/A
|
(4 264)
-21%
|
(4 558)
-7%
|
(3 338)
+27%
|
(3 616)
-8%
|
(3 702)
-2%
|
(3 681)
+1%
|
(3 032)
+18%
|
(2 509)
+17%
|
(2 825)
-13%
|
(3 638)
-29%
|
(2 414)
+34%
|
(2 796)
-16%
|
(2 311)
+17%
|
(1 316)
+43%
|
(1 777)
-35%
|
(1 892)
-6%
|
(2 044)
-8%
|
(2 733)
-34%
|
(3 500)
-28%
|
(528)
+85%
|
(422)
+20%
|
521
N/A
|
(1 527)
N/A
|
(4 505)
-195%
|
(4 009)
+11%
|
(5 578)
-39%
|
(3 082)
+45%
|
(2 501)
+19%
|
(3 056)
-22%
|
(2 062)
+33%
|
(2 305)
-12%
|
(3 134)
-36%
|
(2 447)
+22%
|
(3 295)
-35%
|
(3 190)
+3%
|
(2 846)
+11%
|
(3 266)
-15%
|
(3 422)
-5%
|
(2 941)
+14%
|
(2 588)
+12%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(18)
|
(29)
|
(30)
|
(16)
|
(15)
|
6
|
(18)
|
(15)
|
(25)
|
(13)
|
11
|
7
|
14
|
21
|
15
|
64
|
67
|
35
|
0
|
4
|
15
|
12
|
3
|
(7)
|
(24)
|
(4)
|
12
|
13
|
15
|
4
|
(5)
|
(10)
|
(1)
|
37
|
55
|
(2)
|
(13)
|
21
|
(4)
|
(37)
|
(18)
|
|
Net Change in Cash |
(596)
N/A
|
(1 392)
-133%
|
(2 201)
-58%
|
(846)
+62%
|
(689)
+19%
|
(435)
+37%
|
(70)
+84%
|
(22)
+68%
|
452
N/A
|
(289)
N/A
|
(663)
-130%
|
(337)
+49%
|
(654)
-94%
|
(60)
+91%
|
741
N/A
|
209
-72%
|
57
-73%
|
(101)
N/A
|
(464)
-359%
|
(148)
+68%
|
162
N/A
|
72
-56%
|
(334)
N/A
|
66
N/A
|
(7)
N/A
|
(9)
-29%
|
(7)
+17%
|
56
N/A
|
(204)
N/A
|
(12)
+94%
|
(46)
-275%
|
(156)
-241%
|
(61)
+61%
|
487
N/A
|
132
-73%
|
(249)
N/A
|
80
N/A
|
1 408
+1 662%
|
2 746
+95%
|
(505)
N/A
|
(1 684)
-234%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
3 531
N/A
|
3 334
-6%
|
3 115
-7%
|
3 293
+6%
|
3 325
+1%
|
3 592
+8%
|
3 634
+1%
|
3 440
-5%
|
3 367
-2%
|
2 972
-12%
|
3 354
+13%
|
2 445
-27%
|
2 504
+2%
|
2 583
+3%
|
2 411
-7%
|
2 860
+19%
|
2 810
-2%
|
2 544
-9%
|
2 814
+11%
|
2 887
+3%
|
2 716
-6%
|
2 796
+3%
|
1 932
-31%
|
2 103
+9%
|
2 455
+17%
|
2 482
+1%
|
3 576
+44%
|
3 425
-4%
|
3 039
-11%
|
3 310
+9%
|
3 062
-7%
|
3 276
+7%
|
3 635
+11%
|
3 431
-6%
|
3 149
-8%
|
3 181
+1%
|
3 232
+2%
|
2 803
-13%
|
2 653
-5%
|
2 495
-6%
|
2 034
-18%
|