Abb Ltd
SIX:ABBN
Balance Sheet
Balance Sheet Decomposition
Abb Ltd
Current Assets | 21.8B |
Cash & Short-Term Investments | 6.4B |
Receivables | 8.5B |
Other Current Assets | 6.8B |
Non-Current Assets | 19.3B |
Long-Term Investments | 205m |
PP&E | 4.9B |
Intangibles | 11.6B |
Other Non-Current Assets | 2.6B |
Current Liabilities | 17.8B |
Accounts Payable | 5B |
Accrued Liabilities | 242m |
Short-Term Debt | 50m |
Other Current Liabilities | 12.5B |
Non-Current Liabilities | 10.6B |
Long-Term Debt | 6.3B |
Other Non-Current Liabilities | 4.2B |
Balance Sheet
Abb Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
5 358
|
4 554
|
3 644
|
4 526
|
3 445
|
3 544
|
3 278
|
4 159
|
4 156
|
3 891
|
|
Cash |
2 218
|
1 837
|
1 704
|
1 963
|
1 983
|
2 111
|
1 765
|
2 422
|
1 697
|
1 431
|
|
Cash Equivalents |
3 140
|
2 717
|
1 940
|
2 563
|
1 462
|
1 433
|
1 513
|
1 737
|
2 459
|
2 460
|
|
Short-Term Investments |
1 669
|
1 912
|
2 209
|
1 263
|
852
|
675
|
2 400
|
1 308
|
894
|
2 087
|
|
Total Receivables |
11 078
|
10 061
|
9 696
|
7 002
|
7 468
|
7 459
|
7 805
|
7 541
|
7 812
|
8 536
|
|
Accounts Receivables |
11 523
|
10 324
|
10 037
|
6 492
|
6 833
|
6 764
|
7 045
|
6 857
|
7 124
|
7 890
|
|
Other Receivables |
445
|
263
|
341
|
510
|
635
|
695
|
760
|
684
|
688
|
646
|
|
Inventory |
5 376
|
4 757
|
4 347
|
3 737
|
4 284
|
4 184
|
4 469
|
4 880
|
6 028
|
6 149
|
|
Other Current Assets |
1 505
|
1 476
|
1 156
|
5 607
|
5 816
|
10 596
|
1 274
|
807
|
680
|
614
|
|
Total Current Assets |
24 986
|
22 760
|
21 052
|
22 135
|
21 865
|
26 458
|
19 226
|
18 695
|
19 570
|
21 277
|
|
PP&E Net |
5 652
|
5 276
|
4 743
|
3 804
|
4 133
|
4 966
|
5 143
|
4 940
|
4 752
|
5 035
|
|
PP&E Gross |
5 652
|
5 276
|
4 743
|
3 804
|
4 133
|
4 966
|
5 143
|
4 940
|
4 752
|
5 035
|
|
Accumulated Depreciation |
6 905
|
6 840
|
6 926
|
5 547
|
5 528
|
5 716
|
6 364
|
6 187
|
5 792
|
6 236
|
|
Intangible Assets |
2 702
|
2 337
|
1 996
|
2 425
|
2 607
|
2 252
|
2 078
|
1 561
|
1 406
|
1 223
|
|
Goodwill |
10 053
|
9 671
|
9 501
|
9 536
|
10 764
|
10 825
|
10 850
|
10 482
|
10 511
|
10 561
|
|
Note Receivable |
0
|
0
|
112
|
108
|
30
|
30
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
261
|
263
|
282
|
279
|
112
|
51
|
1 808
|
1 691
|
157
|
222
|
|
Other Long-Term Assets |
1 224
|
1 049
|
1 516
|
5 171
|
4 930
|
1 526
|
1 983
|
2 891
|
2 752
|
2 622
|
|
Other Assets |
10 053
|
9 671
|
9 501
|
9 536
|
10 764
|
10 825
|
10 850
|
10 482
|
10 511
|
10 561
|
|
Total Assets |
44 878
N/A
|
41 356
-8%
|
39 202
-5%
|
43 458
+11%
|
44 441
+2%
|
46 108
+4%
|
41 088
-11%
|
40 260
-2%
|
39 148
-3%
|
40 940
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
4 765
|
4 342
|
4 446
|
3 736
|
4 424
|
4 353
|
4 571
|
4 921
|
4 904
|
4 847
|
|
Accrued Liabilities |
0
|
0
|
2 641
|
2 433
|
2 735
|
2 942
|
3 061
|
3 234
|
3 258
|
3 582
|
|
Short-Term Debt |
0
|
278
|
135
|
317
|
561
|
838
|
153
|
78
|
1 448
|
87
|
|
Current Portion of Long-Term Debt |
353
|
1 176
|
868
|
409
|
1 470
|
1 449
|
1 140
|
1 306
|
1 087
|
2 520
|
|
Other Current Liabilities |
10 462
|
10 048
|
7 059
|
9 574
|
9 257
|
10 684
|
6 491
|
6 029
|
5 832
|
6 968
|
|
Total Current Liabilities |
15 580
|
15 844
|
15 149
|
16 469
|
18 447
|
20 266
|
15 416
|
15 568
|
16 529
|
18 004
|
|
Long-Term Debt |
7 338
|
5 985
|
5 800
|
6 682
|
6 587
|
6 772
|
4 828
|
4 177
|
5 143
|
5 221
|
|
Deferred Income Tax |
1 165
|
965
|
918
|
1 050
|
927
|
911
|
661
|
685
|
729
|
669
|
|
Minority Interest |
546
|
507
|
502
|
530
|
582
|
454
|
314
|
378
|
495
|
736
|
|
Other Liabilities |
3 980
|
3 574
|
3 438
|
3 908
|
3 946
|
4 179
|
4 184
|
3 873
|
3 475
|
2 900
|
|
Total Liabilities |
28 609
N/A
|
26 875
-6%
|
25 807
-4%
|
28 639
+11%
|
30 489
+6%
|
32 582
+7%
|
25 403
-22%
|
24 681
-3%
|
26 371
+7%
|
27 530
+4%
|
|
Equity | |||||||||||
Common Stock |
1 777
|
269
|
192
|
188
|
188
|
188
|
188
|
178
|
171
|
163
|
|
Retained Earnings |
19 939
|
20 476
|
19 925
|
19 594
|
19 839
|
19 640
|
22 946
|
22 477
|
20 082
|
19 724
|
|
Additional Paid In Capital |
0
|
1 175
|
24
|
29
|
56
|
73
|
83
|
22
|
141
|
7
|
|
Unrealized Security Profit/Loss |
13
|
7
|
7
|
8
|
4
|
10
|
17
|
2
|
19
|
8
|
|
Treasury Stock |
1 206
|
2 581
|
1 559
|
647
|
820
|
785
|
3 530
|
3 010
|
3 061
|
1 414
|
|
Other Equity |
4 254
|
4 865
|
5 194
|
4 353
|
5 307
|
5 600
|
4 019
|
4 090
|
4 537
|
5 062
|
|
Total Equity |
16 269
N/A
|
14 481
-11%
|
13 395
-7%
|
14 819
+11%
|
13 952
-6%
|
13 526
-3%
|
15 685
+16%
|
15 579
-1%
|
12 777
-18%
|
13 410
+5%
|
|
Total Liabilities & Equity |
44 878
N/A
|
41 356
-8%
|
39 202
-5%
|
43 458
+11%
|
44 441
+2%
|
46 108
+4%
|
41 088
-11%
|
40 260
-2%
|
39 148
-3%
|
40 940
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2 259
|
2 192
|
2 139
|
2 139
|
2 132
|
2 134
|
2 031
|
1 958
|
1 865
|
1 842
|