Abb Ltd
SIX:ABBN
Balance Sheet
Balance Sheet Decomposition
Abb Ltd
Abb Ltd
Balance Sheet
Abb Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 767
|
2 478
|
4 669
|
3 676
|
3 226
|
4 262
|
4 650
|
6 399
|
7 119
|
5 516
|
4 639
|
6 747
|
5 952
|
5 358
|
4 554
|
3 644
|
4 526
|
3 445
|
3 544
|
3 278
|
4 159
|
4 156
|
3 891
|
4 311
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 851
|
1 655
|
2 784
|
2 414
|
2 218
|
1 837
|
1 704
|
1 963
|
1 983
|
2 111
|
1 765
|
2 422
|
1 697
|
1 431
|
1 313
|
|
| Cash Equivalents |
2 767
|
2 478
|
4 669
|
3 676
|
3 226
|
4 262
|
4 650
|
6 399
|
7 119
|
3 665
|
2 984
|
3 963
|
3 538
|
3 140
|
2 717
|
1 940
|
2 563
|
1 462
|
1 433
|
1 513
|
1 737
|
2 459
|
2 460
|
2 998
|
|
| Short-Term Investments |
3 811
|
3 383
|
1 155
|
524
|
368
|
528
|
3 460
|
1 407
|
2 433
|
3 094
|
1 128
|
1 734
|
533
|
1 669
|
1 912
|
2 209
|
1 263
|
852
|
675
|
2 400
|
1 308
|
894
|
2 087
|
1 511
|
|
| Total Receivables |
8 368
|
7 175
|
5 327
|
6 330
|
6 515
|
7 276
|
8 582
|
9 245
|
9 451
|
9 970
|
10 773
|
11 575
|
12 146
|
11 078
|
10 061
|
9 696
|
7 002
|
7 468
|
7 459
|
7 805
|
7 541
|
7 812
|
8 536
|
8 503
|
|
| Accounts Receivables |
5 944
|
4 761
|
4 927
|
6 330
|
6 496
|
7 587
|
9 880
|
9 434
|
9 606
|
10 091
|
11 026
|
11 917
|
12 595
|
11 523
|
10 324
|
10 037
|
6 492
|
6 833
|
6 764
|
7 045
|
6 857
|
7 124
|
7 890
|
7 913
|
|
| Other Receivables |
2 424
|
2 414
|
400
|
0
|
19
|
311
|
1 298
|
189
|
155
|
121
|
253
|
342
|
449
|
445
|
263
|
341
|
510
|
635
|
695
|
760
|
684
|
688
|
646
|
590
|
|
| Inventory |
3 075
|
2 377
|
2 617
|
2 977
|
3 074
|
3 880
|
4 863
|
5 306
|
4 550
|
4 878
|
5 737
|
6 182
|
6 004
|
5 376
|
4 757
|
4 347
|
3 737
|
4 284
|
4 184
|
4 469
|
4 880
|
6 028
|
6 149
|
5 859
|
|
| Other Current Assets |
1 493
|
4 542
|
7 747
|
1 843
|
965
|
1 231
|
1 590
|
1 990
|
1 676
|
1 890
|
1 510
|
1 764
|
1 790
|
1 505
|
1 476
|
1 156
|
5 607
|
5 816
|
10 596
|
1 274
|
807
|
680
|
614
|
666
|
|
| Total Current Assets |
19 514
|
19 955
|
21 515
|
15 350
|
14 148
|
17 177
|
23 145
|
24 347
|
25 229
|
25 348
|
23 787
|
28 002
|
26 425
|
24 986
|
22 760
|
21 052
|
22 135
|
21 865
|
26 458
|
19 226
|
18 695
|
19 570
|
21 277
|
20 850
|
|
| PP&E Net |
3 003
|
2 792
|
2 840
|
2 981
|
2 565
|
2 811
|
3 246
|
3 562
|
4 072
|
4 356
|
4 922
|
5 947
|
6 254
|
5 652
|
5 276
|
4 743
|
3 804
|
4 133
|
4 966
|
5 143
|
4 940
|
4 752
|
5 035
|
5 017
|
|
| PP&E Gross |
3 003
|
2 792
|
2 840
|
2 981
|
2 565
|
2 811
|
3 246
|
3 562
|
4 072
|
4 356
|
4 922
|
5 947
|
6 254
|
5 652
|
5 276
|
4 743
|
3 804
|
4 133
|
4 966
|
5 143
|
4 940
|
4 752
|
5 035
|
5 017
|
|
| Accumulated Depreciation |
4 022
|
4 044
|
4 381
|
4 770
|
4 248
|
4 813
|
5 328
|
5 134
|
5 652
|
5 902
|
6 121
|
6 599
|
7 127
|
6 905
|
6 840
|
6 926
|
5 547
|
5 528
|
5 716
|
6 364
|
6 187
|
5 792
|
6 236
|
6 029
|
|
| Intangible Assets |
1 065
|
1 141
|
1 305
|
493
|
349
|
309
|
270
|
411
|
443
|
701
|
2 253
|
3 501
|
3 297
|
2 702
|
2 337
|
1 996
|
2 425
|
2 607
|
2 252
|
2 078
|
1 561
|
1 406
|
1 223
|
1 048
|
|
| Goodwill |
2 234
|
1 771
|
1 575
|
2 602
|
2 479
|
2 581
|
2 421
|
2 817
|
3 026
|
4 085
|
7 269
|
10 226
|
10 670
|
10 053
|
9 671
|
9 501
|
9 536
|
10 764
|
10 825
|
10 850
|
10 482
|
10 511
|
10 561
|
10 555
|
|
| Note Receivable |
4 263
|
1 802
|
1 330
|
1 233
|
645
|
555
|
487
|
445
|
452
|
420
|
415
|
408
|
0
|
0
|
0
|
112
|
108
|
30
|
30
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
2 265
|
1 515
|
1 312
|
1 469
|
618
|
636
|
63
|
68
|
49
|
19
|
156
|
213
|
197
|
261
|
263
|
282
|
279
|
112
|
51
|
1 808
|
1 691
|
157
|
222
|
396
|
|
| Other Long-Term Assets |
0
|
557
|
524
|
549
|
1 472
|
1 073
|
1 369
|
1 531
|
1 457
|
1 366
|
846
|
773
|
1 221
|
1 224
|
1 049
|
1 516
|
5 171
|
4 930
|
1 526
|
1 983
|
2 891
|
2 752
|
2 622
|
2 491
|
|
| Other Assets |
2 234
|
1 771
|
1 575
|
2 602
|
2 479
|
2 581
|
2 421
|
2 817
|
3 026
|
4 085
|
7 269
|
10 226
|
10 670
|
10 053
|
9 671
|
9 501
|
9 536
|
10 764
|
10 825
|
10 850
|
10 482
|
10 511
|
10 561
|
10 555
|
|
| Total Assets |
32 344
N/A
|
29 533
-9%
|
30 401
+3%
|
24 677
-19%
|
22 276
-10%
|
25 142
+13%
|
31 001
+23%
|
33 181
+7%
|
34 728
+5%
|
36 295
+5%
|
39 648
+9%
|
49 070
+24%
|
48 064
-2%
|
44 878
-7%
|
41 356
-8%
|
39 202
-5%
|
43 458
+11%
|
44 441
+2%
|
46 108
+4%
|
41 088
-11%
|
40 260
-2%
|
39 148
-3%
|
40 940
+5%
|
40 357
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3 991
|
2 961
|
2 999
|
4 272
|
3 321
|
3 936
|
4 167
|
4 451
|
3 853
|
4 555
|
4 789
|
4 992
|
5 112
|
4 765
|
4 342
|
4 446
|
3 736
|
4 424
|
4 353
|
4 571
|
4 921
|
4 904
|
4 847
|
5 036
|
|
| Accrued Liabilities |
1 622
|
1 428
|
1 488
|
6 436
|
1 909
|
1 941
|
1 737
|
1 569
|
1 600
|
1 644
|
1 822
|
2 096
|
0
|
0
|
0
|
2 641
|
2 433
|
2 735
|
2 942
|
3 061
|
3 234
|
3 258
|
3 582
|
3 455
|
|
| Short-Term Debt |
3 297
|
478
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
278
|
135
|
317
|
561
|
838
|
153
|
78
|
1 448
|
87
|
83
|
|
| Current Portion of Long-Term Debt |
1 450
|
2 098
|
1 635
|
633
|
169
|
122
|
536
|
354
|
161
|
1 043
|
765
|
2 537
|
453
|
353
|
1 176
|
868
|
409
|
1 470
|
1 449
|
1 140
|
1 306
|
1 087
|
2 520
|
210
|
|
| Other Current Liabilities |
8 675
|
11 449
|
10 151
|
1 727
|
6 207
|
6 377
|
8 039
|
9 630
|
8 965
|
9 496
|
9 185
|
9 349
|
11 110
|
10 462
|
10 048
|
7 059
|
9 574
|
9 257
|
10 684
|
6 491
|
6 029
|
5 832
|
6 968
|
6 432
|
|
| Total Current Liabilities |
19 035
|
18 414
|
16 273
|
13 068
|
11 606
|
12 376
|
14 479
|
16 004
|
14 579
|
16 738
|
16 561
|
18 974
|
16 675
|
15 580
|
15 844
|
15 149
|
16 469
|
18 447
|
20 266
|
15 416
|
15 568
|
16 529
|
18 004
|
15 216
|
|
| Long-Term Debt |
5 043
|
5 376
|
6 290
|
4 901
|
3 933
|
3 160
|
2 138
|
2 009
|
2 172
|
1 139
|
3 231
|
7 534
|
7 570
|
7 338
|
5 985
|
5 800
|
6 682
|
6 587
|
6 772
|
4 828
|
4 177
|
5 143
|
5 221
|
6 652
|
|
| Deferred Income Tax |
1 360
|
1 166
|
969
|
953
|
692
|
769
|
407
|
425
|
328
|
411
|
537
|
1 260
|
1 265
|
1 165
|
965
|
918
|
1 050
|
927
|
911
|
661
|
685
|
729
|
669
|
675
|
|
| Minority Interest |
215
|
258
|
285
|
297
|
341
|
451
|
592
|
612
|
683
|
573
|
559
|
540
|
530
|
546
|
507
|
502
|
530
|
582
|
454
|
314
|
378
|
495
|
736
|
572
|
|
| Other Liabilities |
4 677
|
3 306
|
3 667
|
2 634
|
2 221
|
2 348
|
2 428
|
2 973
|
3 176
|
2 549
|
2 983
|
3 856
|
3 346
|
3 980
|
3 574
|
3 438
|
3 908
|
3 946
|
4 179
|
4 184
|
3 873
|
3 475
|
2 900
|
2 754
|
|
| Total Liabilities |
30 330
N/A
|
28 520
-6%
|
27 484
-4%
|
21 853
-20%
|
18 793
-14%
|
19 104
+2%
|
20 044
+5%
|
22 023
+10%
|
20 938
-5%
|
21 410
+2%
|
23 871
+11%
|
32 164
+35%
|
29 386
-9%
|
28 609
-3%
|
26 875
-6%
|
25 807
-4%
|
28 639
+11%
|
30 489
+6%
|
32 582
+7%
|
25 403
-22%
|
24 681
-3%
|
26 371
+7%
|
27 530
+4%
|
25 869
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 028
|
2 027
|
3 067
|
3 083
|
3 121
|
4 514
|
5 634
|
4 695
|
3 943
|
1 454
|
1 621
|
1 691
|
1 750
|
1 777
|
269
|
192
|
188
|
188
|
188
|
188
|
178
|
171
|
163
|
162
|
|
| Retained Earnings |
3 435
|
2 614
|
1 760
|
1 725
|
2 460
|
3 647
|
6 955
|
10 073
|
12 828
|
15 389
|
16 988
|
18 066
|
19 186
|
19 939
|
20 476
|
19 925
|
19 594
|
19 839
|
19 640
|
22 946
|
22 477
|
20 082
|
19 724
|
20 717
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 175
|
24
|
29
|
56
|
73
|
83
|
22
|
141
|
7
|
50
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
24
|
7
|
13
|
7
|
7
|
8
|
4
|
10
|
17
|
2
|
19
|
8
|
3
|
|
| Treasury Stock |
1 750
|
1 750
|
138
|
138
|
136
|
104
|
302
|
900
|
897
|
441
|
424
|
328
|
246
|
1 206
|
2 581
|
1 559
|
647
|
820
|
785
|
3 530
|
3 010
|
3 061
|
1 414
|
1 091
|
|
| Other Equity |
1 699
|
1 878
|
1 772
|
1 846
|
1 962
|
2 019
|
1 330
|
2 710
|
2 084
|
1 517
|
2 428
|
2 547
|
2 019
|
4 254
|
4 865
|
5 194
|
4 353
|
5 307
|
5 600
|
4 019
|
4 090
|
4 537
|
5 062
|
5 347
|
|
| Total Equity |
2 014
N/A
|
1 013
-50%
|
2 917
+188%
|
2 824
-3%
|
3 483
+23%
|
6 038
+73%
|
10 957
+81%
|
11 158
+2%
|
13 790
+24%
|
14 885
+8%
|
15 777
+6%
|
16 906
+7%
|
18 678
+10%
|
16 269
-13%
|
14 481
-11%
|
13 395
-7%
|
14 819
+11%
|
13 952
-6%
|
13 526
-3%
|
15 685
+16%
|
15 579
-1%
|
12 777
-18%
|
13 410
+5%
|
14 488
+8%
|
|
| Total Liabilities & Equity |
32 344
N/A
|
29 533
-9%
|
30 401
+3%
|
24 677
-19%
|
22 276
-10%
|
25 142
+13%
|
31 001
+23%
|
33 181
+7%
|
34 728
+5%
|
36 295
+5%
|
39 648
+9%
|
49 070
+24%
|
48 064
-2%
|
44 878
-7%
|
41 356
-8%
|
39 202
-5%
|
43 458
+11%
|
44 441
+2%
|
46 108
+4%
|
41 088
-11%
|
40 260
-2%
|
39 148
-3%
|
40 940
+5%
|
40 357
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 403
|
1 403
|
2 017
|
2 059
|
2 065
|
2 179
|
2 297
|
2 283
|
2 289
|
2 283
|
2 290
|
2 296
|
2 301
|
2 259
|
2 192
|
2 139
|
2 139
|
2 132
|
2 134
|
2 031
|
1 958
|
1 865
|
1 842
|
1 838
|
|