Accelleron Industries AG
SIX:ACLN
Balance Sheet
Balance Sheet Decomposition
Accelleron Industries AG
Accelleron Industries AG
Balance Sheet
Accelleron Industries AG
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
73
|
189
|
234
|
273
|
|
| Cash Equivalents |
73
|
189
|
234
|
273
|
|
| Total Receivables |
206
|
216
|
252
|
239
|
|
| Accounts Receivables |
197
|
216
|
241
|
226
|
|
| Other Receivables |
9
|
0
|
11
|
12
|
|
| Inventory |
155
|
186
|
251
|
243
|
|
| Other Current Assets |
3
|
23
|
26
|
12
|
|
| Total Current Assets |
437
|
615
|
763
|
766
|
|
| PP&E Net |
176
|
178
|
223
|
238
|
|
| PP&E Gross |
176
|
178
|
223
|
238
|
|
| Accumulated Depreciation |
380
|
371
|
461
|
461
|
|
| Intangible Assets |
4
|
3
|
42
|
40
|
|
| Goodwill |
7
|
7
|
40
|
70
|
|
| Other Long-Term Assets |
62
|
179
|
138
|
120
|
|
| Other Assets |
7
|
7
|
40
|
70
|
|
| Total Assets |
686
N/A
|
982
+43%
|
1 207
+23%
|
1 234
+2%
|
|
| Liabilities | |||||
| Accounts Payable |
77
|
131
|
154
|
111
|
|
| Accrued Liabilities |
60
|
63
|
70
|
66
|
|
| Short-Term Debt |
92
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
2
|
3
|
|
| Other Current Liabilities |
97
|
92
|
101
|
121
|
|
| Total Current Liabilities |
326
|
286
|
327
|
301
|
|
| Long-Term Debt |
0
|
323
|
476
|
475
|
|
| Deferred Income Tax |
16
|
33
|
38
|
40
|
|
| Minority Interest |
18
|
13
|
16
|
17
|
|
| Other Liabilities |
37
|
43
|
63
|
69
|
|
| Total Liabilities |
397
N/A
|
698
+76%
|
920
+32%
|
902
-2%
|
|
| Equity | |||||
| Common Stock |
0
|
1
|
1
|
1
|
|
| Retained Earnings |
0
|
123
|
224
|
317
|
|
| Additional Paid In Capital |
0
|
100
|
26
|
17
|
|
| Unrealized Security Profit/Loss |
199
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
4
|
3
|
4
|
|
| Other Equity |
90
|
64
|
40
|
0
|
|
| Total Equity |
289
N/A
|
284
-2%
|
287
+1%
|
332
+16%
|
|
| Total Liabilities & Equity |
686
N/A
|
982
+43%
|
1 207
+23%
|
1 234
+2%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
95
|
94
|
94
|
94
|
|