Adecco Group AG
SIX:ADENE
Balance Sheet
Balance Sheet Decomposition
Adecco Group AG
Adecco Group AG
Balance Sheet
Adecco Group AG
| Dec-2001 | Dec-2002 | Dec-2003 | Jan-2005 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
373
|
213
|
565
|
879
|
468
|
875
|
555
|
574
|
1 458
|
549
|
532
|
1 103
|
963
|
695
|
1 137
|
1 123
|
958
|
652
|
1 351
|
1 485
|
3 051
|
782
|
556
|
482
|
|
| Cash Equivalents |
373
|
213
|
565
|
879
|
468
|
875
|
555
|
574
|
1 458
|
549
|
532
|
1 103
|
963
|
695
|
1 137
|
1 123
|
958
|
652
|
1 351
|
1 485
|
3 051
|
782
|
556
|
482
|
|
| Short-Term Investments |
0
|
0
|
403
|
324
|
380
|
13
|
8
|
7
|
2
|
5
|
2
|
2
|
0
|
3
|
10
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3 133
|
2 913
|
2 947
|
3 149
|
3 659
|
3 846
|
3 773
|
3 046
|
2 560
|
3 541
|
3 725
|
3 492
|
3 526
|
3 676
|
3 972
|
4 268
|
4 440
|
4 432
|
4 310
|
3 870
|
4 076
|
4 758
|
4 466
|
4 118
|
|
| Accounts Receivables |
3 133
|
2 913
|
2 947
|
3 149
|
3 659
|
3 846
|
3 773
|
3 046
|
2 560
|
3 541
|
3 725
|
3 492
|
3 526
|
3 676
|
3 972
|
4 268
|
4 440
|
4 432
|
4 310
|
3 870
|
4 076
|
4 758
|
4 466
|
4 118
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
337
|
334
|
322
|
260
|
298
|
311
|
324
|
389
|
331
|
351
|
424
|
308
|
254
|
262
|
203
|
214
|
187
|
231
|
282
|
399
|
596
|
584
|
466
|
480
|
|
| Total Current Assets |
3 843
|
3 460
|
4 237
|
4 612
|
4 805
|
5 045
|
4 660
|
4 016
|
4 351
|
4 446
|
4 683
|
4 905
|
4 743
|
4 636
|
5 322
|
5 610
|
5 589
|
5 315
|
5 943
|
5 754
|
7 723
|
6 124
|
5 488
|
5 080
|
|
| PP&E Net |
497
|
436
|
327
|
261
|
240
|
229
|
223
|
236
|
245
|
291
|
313
|
291
|
243
|
222
|
192
|
167
|
198
|
282
|
750
|
700
|
669
|
977
|
1 036
|
980
|
|
| PP&E Gross |
497
|
436
|
327
|
261
|
240
|
229
|
223
|
236
|
245
|
291
|
313
|
291
|
243
|
222
|
192
|
167
|
198
|
282
|
750
|
700
|
669
|
977
|
1 036
|
980
|
|
| Accumulated Depreciation |
415
|
492
|
538
|
625
|
723
|
775
|
771
|
799
|
814
|
895
|
901
|
942
|
939
|
992
|
1 081
|
978
|
884
|
832
|
816
|
805
|
750
|
804
|
894
|
972
|
|
| Intangible Assets |
5
|
15
|
3
|
8
|
48
|
169
|
448
|
393
|
302
|
578
|
593
|
570
|
513
|
501
|
517
|
528
|
367
|
426
|
332
|
245
|
198
|
1 029
|
927
|
854
|
|
| Goodwill |
1 544
|
1 465
|
1 241
|
1 196
|
1 434
|
1 882
|
2 646
|
2 666
|
2 657
|
3 273
|
3 455
|
3 517
|
3 408
|
3 583
|
3 018
|
3 051
|
2 895
|
2 994
|
2 846
|
2 339
|
2 483
|
4 181
|
4 114
|
4 196
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
189
|
173
|
76
|
83
|
109
|
118
|
177
|
184
|
224
|
|
| Other Long-Term Assets |
411
|
457
|
508
|
364
|
312
|
357
|
277
|
219
|
276
|
291
|
310
|
331
|
422
|
494
|
495
|
554
|
668
|
625
|
617
|
645
|
674
|
768
|
681
|
765
|
|
| Other Assets |
1 544
|
1 465
|
1 241
|
1 196
|
1 434
|
1 882
|
2 646
|
2 666
|
2 657
|
3 273
|
3 455
|
3 517
|
3 408
|
3 583
|
3 018
|
3 051
|
2 895
|
2 994
|
2 846
|
2 339
|
2 483
|
4 181
|
4 114
|
4 196
|
|
| Total Assets |
6 299
N/A
|
5 833
-7%
|
6 316
+8%
|
6 441
+2%
|
6 839
+6%
|
7 682
+12%
|
8 254
+7%
|
7 530
-9%
|
7 831
+4%
|
8 879
+13%
|
9 354
+5%
|
9 614
+3%
|
9 329
-3%
|
9 436
+1%
|
9 596
+2%
|
10 099
+5%
|
9 890
-2%
|
9 718
-2%
|
10 571
+9%
|
9 792
-7%
|
11 865
+21%
|
13 256
+12%
|
12 430
-6%
|
12 099
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 912
|
2 822
|
131
|
152
|
183
|
218
|
243
|
221
|
324
|
546
|
541
|
575
|
621
|
746
|
771
|
799
|
766
|
793
|
829
|
766
|
879
|
1 162
|
832
|
5 048
|
|
| Accrued Liabilities |
0
|
0
|
2 342
|
2 532
|
2 776
|
2 945
|
3 132
|
2 767
|
2 366
|
2 878
|
2 939
|
2 713
|
2 639
|
2 792
|
2 962
|
3 165
|
3 255
|
3 243
|
3 309
|
3 350
|
3 441
|
3 852
|
3 780
|
3 641
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
38
|
35
|
55
|
14
|
168
|
160
|
0
|
0
|
88
|
22
|
18
|
46
|
52
|
56
|
45
|
49
|
134
|
87
|
53
|
|
| Current Portion of Long-Term Debt |
672
|
228
|
377
|
230
|
550
|
0
|
322
|
1
|
442
|
49
|
76
|
541
|
492
|
1
|
332
|
327
|
348
|
215
|
116
|
249
|
299
|
4
|
434
|
237
|
|
| Other Current Liabilities |
0
|
0
|
311
|
341
|
328
|
381
|
101
|
65
|
26
|
48
|
65
|
44
|
86
|
69
|
44
|
67
|
45
|
48
|
164
|
52
|
58
|
46
|
61
|
90
|
|
| Total Current Liabilities |
3 584
|
3 050
|
3 161
|
3 255
|
3 837
|
3 582
|
3 833
|
3 109
|
3 172
|
3 689
|
3 781
|
3 873
|
3 838
|
3 696
|
4 131
|
4 376
|
4 460
|
4 351
|
4 474
|
4 462
|
4 726
|
5 198
|
5 194
|
4 778
|
|
| Long-Term Debt |
1 383
|
1 338
|
1 479
|
1 272
|
722
|
1 406
|
1 072
|
1 142
|
1 114
|
1 088
|
1 190
|
1 536
|
1 567
|
1 580
|
1 832
|
1 670
|
1 562
|
1 509
|
1 577
|
1 567
|
2 751
|
3 099
|
2 625
|
2 668
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
165
|
143
|
173
|
125
|
92
|
44
|
48
|
36
|
283
|
209
|
203
|
|
| Minority Interest |
1
|
0
|
0
|
2
|
20
|
41
|
7
|
5
|
2
|
2
|
3
|
3
|
4
|
4
|
6
|
7
|
8
|
8
|
8
|
9
|
10
|
12
|
6
|
10
|
|
| Other Liabilities |
124
|
103
|
129
|
139
|
143
|
187
|
469
|
481
|
431
|
535
|
572
|
506
|
367
|
156
|
144
|
158
|
161
|
177
|
528
|
497
|
552
|
783
|
801
|
864
|
|
| Total Liabilities |
5 092
N/A
|
4 491
-12%
|
4 769
+6%
|
4 668
-2%
|
4 722
+1%
|
5 216
+10%
|
5 381
+3%
|
4 737
-12%
|
4 719
0%
|
5 314
+13%
|
5 546
+4%
|
5 918
+7%
|
5 776
-2%
|
5 601
-3%
|
6 256
+12%
|
6 384
+2%
|
6 316
-1%
|
6 137
-3%
|
6 631
+8%
|
6 583
-1%
|
8 075
+23%
|
9 375
+16%
|
8 835
-6%
|
8 523
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
126
|
129
|
116
|
116
|
117
|
117
|
118
|
118
|
118
|
118
|
118
|
118
|
118
|
111
|
108
|
106
|
11
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
|
| Retained Earnings |
993
|
898
|
602
|
356
|
25
|
466
|
1 064
|
1 394
|
1 229
|
1 561
|
2 080
|
2 294
|
2 851
|
3 072
|
2 782
|
3 058
|
3 613
|
3 407
|
3 629
|
3 139
|
3 361
|
3 412
|
3 398
|
3 269
|
|
| Additional Paid In Capital |
2 124
|
2 187
|
1 993
|
2 026
|
2 045
|
2 100
|
2 121
|
2 140
|
2 597
|
2 602
|
2 459
|
1 616
|
1 352
|
1 063
|
721
|
581
|
579
|
578
|
580
|
582
|
814
|
669
|
557
|
552
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
2
|
5
|
6
|
0
|
0
|
|
| Treasury Stock |
6
|
6
|
5
|
1
|
59
|
182
|
279
|
558
|
561
|
532
|
706
|
175
|
461
|
303
|
258
|
40
|
338
|
141
|
66
|
89
|
159
|
58
|
39
|
36
|
|
| Other Equity |
44
|
70
|
45
|
12
|
39
|
35
|
151
|
301
|
271
|
184
|
143
|
157
|
307
|
108
|
13
|
9
|
291
|
273
|
215
|
435
|
242
|
159
|
332
|
220
|
|
| Total Equity |
1 207
N/A
|
1 342
+11%
|
1 547
+15%
|
1 773
+15%
|
2 117
+19%
|
2 466
+16%
|
2 873
+17%
|
2 793
-3%
|
3 112
+11%
|
3 565
+15%
|
3 808
+7%
|
3 696
-3%
|
3 553
-4%
|
3 835
+8%
|
3 340
-13%
|
3 715
+11%
|
3 574
-4%
|
3 581
+0%
|
3 940
+10%
|
3 209
-19%
|
3 790
+18%
|
3 881
+2%
|
3 595
-7%
|
3 576
-1%
|
|
| Total Liabilities & Equity |
6 299
N/A
|
5 833
-7%
|
6 316
+8%
|
6 441
+2%
|
6 839
+6%
|
7 682
+12%
|
8 254
+7%
|
7 530
-9%
|
7 831
+4%
|
8 879
+13%
|
9 354
+5%
|
9 614
+3%
|
9 329
-3%
|
9 436
+1%
|
9 596
+2%
|
10 099
+5%
|
9 890
-2%
|
9 718
-2%
|
10 571
+9%
|
9 792
-7%
|
11 865
+21%
|
13 256
+12%
|
12 430
-6%
|
12 099
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
186
|
187
|
187
|
187
|
186
|
185
|
183
|
174
|
174
|
175
|
170
|
185
|
178
|
173
|
170
|
170
|
166
|
164
|
162
|
161
|
165
|
167
|
168
|
168
|
|