Airesis SA
SIX:AIRE
Cash Flow Statement
Cash Flow Statement
Airesis SA
| Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
(17)
|
0
|
(17)
|
0
|
(3)
|
0
|
(0)
|
0
|
(14)
|
(18)
|
(23)
|
(14)
|
(10)
|
(1)
|
(4)
|
(16)
|
(36)
|
(43)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
3
|
0
|
4
|
0
|
3
|
0
|
2
|
0
|
7
|
3
|
8
|
8
|
7
|
7
|
9
|
9
|
12
|
13
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
5
|
0
|
3
|
0
|
1
|
0
|
4
|
0
|
3
|
2
|
5
|
5
|
4
|
(4)
|
(5)
|
3
|
6
|
7
|
|
| Cash Taxes Paid |
3
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Cash Interest Paid |
6
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
0
|
2
|
0
|
2
|
0
|
3
|
0
|
3
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
7
|
|
| Change in Working Capital |
(14)
|
(25)
|
(28)
|
(32)
|
(37)
|
(26)
|
(22)
|
(2)
|
5
|
7
|
11
|
6
|
3
|
(5)
|
3
|
5
|
4
|
1
|
(6)
|
(9)
|
4
|
(3)
|
7
|
(3)
|
(8)
|
(4)
|
(9)
|
(10)
|
(11)
|
(4)
|
1
|
(3)
|
(1)
|
(3)
|
(4)
|
15
|
21
|
15
|
|
| Cash from Operating Activities |
(14)
N/A
|
(25)
-75%
|
(28)
-14%
|
(32)
-15%
|
(37)
-16%
|
(26)
+30%
|
(22)
+16%
|
(2)
+89%
|
5
N/A
|
7
+24%
|
11
+63%
|
6
-46%
|
3
-49%
|
(5)
N/A
|
3
N/A
|
5
+77%
|
4
-11%
|
1
-70%
|
(7)
N/A
|
(9)
-27%
|
(6)
+31%
|
(3)
+56%
|
(2)
+18%
|
(3)
-42%
|
(8)
-136%
|
(4)
+47%
|
(2)
+48%
|
(10)
-385%
|
(15)
-48%
|
(17)
-12%
|
(10)
+41%
|
(5)
+48%
|
(0)
+92%
|
(2)
-433%
|
(3)
-43%
|
12
N/A
|
3
-72%
|
(8)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(3)
|
0
|
(5)
|
0
|
(2)
|
0
|
(2)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(6)
|
(8)
|
(6)
|
(4)
|
|
| Other Items |
9
|
38
|
27
|
2
|
(2)
|
1
|
3
|
(1)
|
(2)
|
(3)
|
(3)
|
(11)
|
(10)
|
(7)
|
(12)
|
(8)
|
38
|
24
|
(15)
|
(9)
|
(4)
|
1
|
1
|
(3)
|
3
|
2
|
1
|
(1)
|
1
|
0
|
0
|
0
|
0
|
10
|
8
|
(2)
|
(0)
|
0
|
|
| Cash from Investing Activities |
9
N/A
|
38
+333%
|
27
-29%
|
2
-92%
|
(2)
N/A
|
1
N/A
|
3
+129%
|
(1)
N/A
|
(2)
-61%
|
(3)
-57%
|
(3)
-32%
|
(11)
-205%
|
(10)
+4%
|
(7)
+30%
|
(12)
-64%
|
(8)
+33%
|
38
N/A
|
24
-36%
|
(16)
N/A
|
(9)
+42%
|
(7)
+31%
|
1
N/A
|
(3)
N/A
|
(3)
-9%
|
0
N/A
|
2
+215%
|
(0)
N/A
|
(1)
-229%
|
(1)
-4%
|
(0)
+75%
|
(1)
-347%
|
(1)
+22%
|
(3)
-290%
|
5
N/A
|
2
-71%
|
(10)
N/A
|
(6)
+43%
|
(3)
+40%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
11
|
0
|
11
|
0
|
1
|
0
|
4
|
0
|
10
|
10
|
13
|
9
|
5
|
(2)
|
(2)
|
(7)
|
1
|
11
|
|
| Other |
6
|
(12)
|
0
|
29
|
37
|
22
|
24
|
18
|
(5)
|
(10)
|
(2)
|
4
|
2
|
10
|
7
|
3
|
(0)
|
(13)
|
(4)
|
8
|
(1)
|
1
|
(1)
|
7
|
0
|
(0)
|
0
|
14
|
3
|
4
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
6
N/A
|
(12)
N/A
|
0
N/A
|
29
+98 033%
|
37
+25%
|
22
-41%
|
24
+8%
|
18
-24%
|
(5)
N/A
|
(10)
-123%
|
(2)
+84%
|
4
N/A
|
2
-58%
|
10
+483%
|
7
-25%
|
3
-62%
|
(0)
N/A
|
(13)
-2 923%
|
(12)
+6%
|
8
N/A
|
10
+39%
|
1
-86%
|
10
+549%
|
7
-28%
|
1
-87%
|
(0)
N/A
|
4
N/A
|
14
+236%
|
13
-7%
|
14
+7%
|
13
-7%
|
10
-24%
|
5
-48%
|
(3)
N/A
|
(2)
+46%
|
(7)
-353%
|
1
N/A
|
11
+1 748%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Net Change in Cash |
0
N/A
|
1
+731%
|
(1)
N/A
|
(0)
+51%
|
(3)
-670%
|
(3)
+4%
|
5
N/A
|
15
+221%
|
(1)
N/A
|
(8)
-637%
|
4
N/A
|
(1)
N/A
|
(6)
-288%
|
(2)
+57%
|
(2)
+35%
|
(0)
+89%
|
42
N/A
|
12
-70%
|
(36)
N/A
|
(11)
+68%
|
(3)
+76%
|
(0)
+89%
|
4
N/A
|
0
-90%
|
(6)
N/A
|
(2)
+59%
|
2
N/A
|
3
+75%
|
(3)
N/A
|
(3)
-4%
|
2
N/A
|
4
+85%
|
1
-67%
|
(0)
N/A
|
(3)
-2 092%
|
(6)
-71%
|
(2)
+66%
|
0
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(14)
N/A
|
(25)
-75%
|
(28)
-14%
|
(32)
-15%
|
(37)
-16%
|
(26)
+30%
|
(22)
+16%
|
(2)
+89%
|
5
N/A
|
7
+24%
|
11
+63%
|
6
-46%
|
3
-49%
|
(5)
N/A
|
3
N/A
|
5
+77%
|
4
-11%
|
1
-70%
|
(8)
N/A
|
(9)
-11%
|
(9)
-3%
|
(3)
+70%
|
(7)
-150%
|
(3)
+53%
|
(10)
-205%
|
(4)
+59%
|
(4)
+5%
|
(10)
-166%
|
(17)
-66%
|
(17)
-4%
|
(11)
+36%
|
(6)
+45%
|
(4)
+38%
|
(7)
-75%
|
(9)
-37%
|
4
N/A
|
(2)
N/A
|
(11)
-353%
|
|