APG SGA SA
SIX:APGN
Balance Sheet
Balance Sheet Decomposition
APG SGA SA
APG SGA SA
Balance Sheet
APG SGA SA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
53
|
70
|
85
|
107
|
96
|
93
|
45
|
51
|
21
|
26
|
78
|
86
|
266
|
148
|
139
|
127
|
90
|
60
|
42
|
67
|
72
|
53
|
52
|
56
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
0
|
86
|
118
|
0
|
82
|
102
|
86
|
59
|
40
|
54
|
60
|
29
|
25
|
31
|
|
| Cash Equivalents |
53
|
70
|
85
|
107
|
96
|
93
|
45
|
51
|
21
|
0
|
77
|
0
|
148
|
148
|
57
|
25
|
5
|
2
|
2
|
13
|
12
|
24
|
27
|
25
|
|
| Short-Term Investments |
2
|
0
|
0
|
3
|
4
|
5
|
1
|
1
|
1
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
56
|
53
|
55
|
55
|
56
|
75
|
107
|
126
|
93
|
52
|
45
|
57
|
46
|
46
|
42
|
45
|
42
|
41
|
52
|
39
|
47
|
38
|
42
|
45
|
|
| Accounts Receivables |
52
|
48
|
46
|
44
|
54
|
71
|
94
|
96
|
66
|
48
|
43
|
44
|
42
|
42
|
38
|
42
|
36
|
37
|
43
|
29
|
36
|
35
|
39
|
42
|
|
| Other Receivables |
4
|
5
|
9
|
11
|
2
|
4
|
13
|
30
|
27
|
4
|
2
|
13
|
4
|
4
|
4
|
4
|
6
|
4
|
9
|
10
|
11
|
3
|
3
|
3
|
|
| Inventory |
6
|
4
|
3
|
3
|
2
|
2
|
8
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
5
|
4
|
5
|
5
|
4
|
|
| Other Current Assets |
2
|
2
|
4
|
4
|
28
|
42
|
52
|
13
|
8
|
10
|
17
|
8
|
5
|
5
|
6
|
7
|
6
|
6
|
7
|
5
|
5
|
13
|
18
|
15
|
|
| Total Current Assets |
120
|
130
|
147
|
170
|
186
|
217
|
213
|
194
|
126
|
94
|
143
|
154
|
201
|
201
|
189
|
181
|
141
|
110
|
104
|
121
|
129
|
109
|
117
|
120
|
|
| PP&E Net |
168
|
155
|
142
|
133
|
125
|
122
|
147
|
133
|
107
|
88
|
79
|
72
|
68
|
68
|
65
|
64
|
64
|
60
|
59
|
56
|
54
|
50
|
46
|
47
|
|
| PP&E Gross |
168
|
155
|
142
|
133
|
125
|
122
|
147
|
133
|
107
|
88
|
79
|
72
|
68
|
0
|
65
|
64
|
64
|
60
|
59
|
56
|
54
|
50
|
46
|
47
|
|
| Accumulated Depreciation |
234
|
256
|
272
|
292
|
243
|
254
|
250
|
254
|
255
|
240
|
194
|
174
|
160
|
0
|
166
|
134
|
137
|
146
|
152
|
157
|
156
|
163
|
166
|
167
|
|
| Intangible Assets |
0
|
1
|
0
|
0
|
6
|
39
|
124
|
128
|
70
|
56
|
50
|
35
|
11
|
11
|
4
|
14
|
16
|
17
|
16
|
15
|
14
|
12
|
11
|
10
|
|
| Goodwill |
15
|
8
|
12
|
10
|
16
|
27
|
52
|
83
|
62
|
19
|
19
|
7
|
0
|
0
|
4
|
9
|
8
|
6
|
6
|
5
|
11
|
10
|
10
|
9
|
|
| Note Receivable |
4
|
0
|
4
|
4
|
15
|
22
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
4
|
2
|
6
|
4
|
6
|
6
|
6
|
4
|
7
|
8
|
7
|
7
|
7
|
6
|
6
|
5
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
18
|
27
|
15
|
15
|
16
|
1
|
1
|
2
|
1
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
|
| Other Assets |
15
|
8
|
12
|
10
|
16
|
27
|
52
|
83
|
62
|
19
|
19
|
7
|
0
|
0
|
4
|
9
|
8
|
6
|
6
|
5
|
11
|
10
|
10
|
9
|
|
| Total Assets |
306
N/A
|
293
-4%
|
304
+4%
|
317
+4%
|
348
+10%
|
426
+23%
|
551
+29%
|
567
+3%
|
395
-30%
|
275
-30%
|
311
+13%
|
287
-8%
|
287
0%
|
287
+0%
|
269
-6%
|
274
+2%
|
237
-13%
|
202
-15%
|
193
-4%
|
205
+6%
|
216
+5%
|
189
-12%
|
191
+1%
|
193
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
26
|
30
|
31
|
31
|
20
|
28
|
32
|
43
|
39
|
18
|
22
|
21
|
20
|
20
|
19
|
20
|
16
|
12
|
8
|
8
|
5
|
11
|
16
|
23
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
62
|
62
|
61
|
61
|
61
|
65
|
66
|
61
|
54
|
61
|
69
|
70
|
50
|
52
|
50
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
2
|
20
|
64
|
46
|
16
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
46
|
40
|
44
|
53
|
90
|
116
|
137
|
118
|
44
|
23
|
20
|
25
|
35
|
35
|
28
|
31
|
24
|
27
|
35
|
29
|
30
|
29
|
33
|
32
|
|
| Total Current Liabilities |
73
|
70
|
76
|
84
|
110
|
146
|
188
|
225
|
180
|
120
|
118
|
107
|
116
|
116
|
113
|
117
|
100
|
93
|
104
|
106
|
105
|
90
|
101
|
105
|
|
| Long-Term Debt |
10
|
6
|
6
|
4
|
5
|
29
|
23
|
24
|
11
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
6
|
5
|
5
|
5
|
4
|
4
|
4
|
24
|
11
|
8
|
10
|
12
|
7
|
7
|
6
|
6
|
6
|
5
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Minority Interest |
7
|
7
|
7
|
8
|
8
|
10
|
18
|
13
|
2
|
1
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
4
|
3
|
4
|
3
|
7
|
7
|
15
|
61
|
27
|
31
|
56
|
61
|
12
|
12
|
9
|
8
|
11
|
8
|
8
|
7
|
6
|
5
|
4
|
4
|
|
| Total Liabilities |
99
N/A
|
90
-9%
|
97
+8%
|
105
+8%
|
133
+28%
|
196
+47%
|
248
+27%
|
347
+40%
|
230
-34%
|
175
-24%
|
188
+7%
|
184
-2%
|
135
-27%
|
135
+0%
|
129
-5%
|
132
+3%
|
117
-11%
|
105
-10%
|
116
+10%
|
116
+0%
|
114
-2%
|
98
-14%
|
107
+9%
|
111
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
34
|
34
|
34
|
15
|
15
|
15
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|
| Retained Earnings |
174
|
169
|
174
|
198
|
199
|
215
|
295
|
213
|
157
|
92
|
116
|
96
|
147
|
147
|
135
|
137
|
116
|
91
|
72
|
85
|
98
|
88
|
82
|
80
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
3
|
4
|
5
|
5
|
|
| Total Equity |
208
N/A
|
203
-2%
|
208
+2%
|
213
+2%
|
214
+1%
|
230
+7%
|
303
+31%
|
221
-27%
|
165
-25%
|
100
-40%
|
124
+24%
|
104
-16%
|
152
+47%
|
152
+0%
|
140
-8%
|
142
+1%
|
120
-15%
|
96
-20%
|
77
-20%
|
89
+16%
|
102
+14%
|
91
-10%
|
84
-8%
|
82
-2%
|
|
| Total Liabilities & Equity |
306
N/A
|
293
-4%
|
304
+4%
|
317
+4%
|
348
+10%
|
426
+23%
|
551
+29%
|
567
+3%
|
395
-30%
|
275
-30%
|
311
+13%
|
287
-8%
|
287
0%
|
287
+0%
|
269
-6%
|
274
+2%
|
237
-13%
|
202
-15%
|
193
-4%
|
205
+6%
|
216
+5%
|
189
-12%
|
191
+1%
|
193
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|