Asmallworld AG
SIX:ASWN
Cash Flow Statement
Cash Flow Statement
Asmallworld AG
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||
| Net Income |
(3)
|
(1)
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
2
|
2
|
1
|
(0)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
(1)
|
(1)
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(1)
|
(1)
|
1
|
(1)
|
0
|
1
|
(2)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(0)
+92%
|
0
N/A
|
2
+394%
|
1
-66%
|
3
+448%
|
4
+25%
|
1
-74%
|
2
+117%
|
2
-26%
|
2
+10%
|
1
-54%
|
(1)
N/A
|
(0)
+66%
|
|
| Investing Cash Flow | |||||||||||||||
| Capital Expenditures |
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
(8)
|
(8)
|
0
|
(6)
|
(6)
|
(2)
|
(2)
|
(7)
|
(7)
|
(1)
|
(1)
|
1
|
1
|
0
|
|
| Cash from Investing Activities |
(8)
N/A
|
(8)
+2%
|
(0)
+94%
|
(6)
-1 145%
|
(6)
+2%
|
(3)
+58%
|
(2)
+4%
|
(7)
-190%
|
(7)
-1%
|
(2)
+77%
|
(2)
-13%
|
0
N/A
|
0
+625%
|
(0)
N/A
|
|
| Financing Cash Flow | |||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
14
|
6
|
1
|
2
|
2
|
1
|
1
|
4
|
4
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
14
N/A
|
6
-60%
|
1
-79%
|
2
+81%
|
2
-27%
|
1
-58%
|
1
0%
|
4
+504%
|
4
-4%
|
(1)
N/A
|
(1)
-31%
|
(1)
-50%
|
(1)
+28%
|
(0)
+59%
|
|
| Change in Cash | |||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Net Change in Cash |
4
N/A
|
(3)
N/A
|
1
N/A
|
(3)
N/A
|
(4)
-55%
|
2
N/A
|
2
+45%
|
(2)
N/A
|
(1)
+48%
|
(1)
+52%
|
(1)
-68%
|
(0)
+55%
|
(1)
-132%
|
(1)
-2%
|
|
| Free Cash Flow | |||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(1)
+65%
|
(0)
+64%
|
1
N/A
|
0
-90%
|
3
+2 417%
|
4
+30%
|
1
-81%
|
2
+168%
|
1
-33%
|
1
-4%
|
0
-97%
|
(1)
N/A
|
(1)
+28%
|
|