Avolta AG
SIX:AVOL

Watchlist Manager
Avolta AG Logo
Avolta AG
SIX:AVOL
Watchlist
Price: 46.86 CHF 0.26% Market Closed
Market Cap: 6.9B CHF
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
+98%
5Y
+92%
10Y
+646%
Investing Cash Flow
+
3Y
-296%
5Y
-208%
10Y
+78%
Financing Cash Flow
+
3Y
-135%
5Y
-517%
10Y
-

Cash Flow Statement
Avolta AG

Rotate your device to view
Cash Flow Statement
Currency: CHF
Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
42
86
120
135
148
161
166
165
165
150
163
176
189
222
197
178
164
175
181
174
171
137
107
88
39
19
(47)
(130)
(96)
(22)
57
83
124
174
202
233
263
272
234
157
123
176
108
1 204
(2 871)
1 277
(408)
165
197
247
298
347
347
352
Depreciation & Amortization
62
92
123
123
125
125
130
128
123
125
132
142
156
167
168
170
175
183
193
202
205
220
249
283
318
388
445
499
549
544
545
537
531
531
583
587
599
613
572
841
1 154
1 439
1 777
2 104
2 842
2 395
1 210
1 033
1 112
1 355
1 639
1 704
1 787
1 883
Stock-Based Compensation
0
0
0
0
0
0
12
0
0
0
10
0
0
0
9
0
0
0
11
0
0
0
2
0
0
0
3
0
0
0
5
0
0
0
23
0
0
0
26
0
0
0
13
0
0
0
2
8
16
0
35
44
24
0
Other Non-Cash Items
34
59
71
59
53
50
78
75
91
115
74
89
95
73
108
106
102
113
111
122
127
140
140
135
163
153
250
333
307
300
248
231
229
263
197
170
187
120
161
192
251
336
338
0
25
(97)
(180)
(25)
281
445
593
673
676
723
Cash Taxes Paid
15
21
30
28
27
33
36
36
38
38
41
48
60
68
70
61
47
34
24
24
29
44
65
69
77
80
95
99
103
108
98
109
104
102
124
123
133
136
133
110
109
110
97
101
27
2
20
26
76
97
129
137
120
113
Cash Interest Paid
19
30
36
37
36
37
38
35
33
38
40
51
52
61
61
61
80
70
93
90
94
104
108
118
128
137
135
171
165
207
221
203
214
206
218
219
213
188
170
173
174
176
199
182
169
167
141
142
165
242
222
195
227
219
Change in Working Capital
48
55
76
19
21
(11)
(46)
(45)
(77)
(63)
(32)
(47)
(57)
(67)
(91)
(35)
22
(28)
(50)
(87)
(156)
(1)
(104)
(173)
(140)
(206)
(234)
(181)
(173)
(77)
(151)
(273)
(234)
(304)
(267)
(259)
(161)
(178)
(131)
(149)
(166)
(204)
(116)
434
(341)
(292)
56
259
(78)
(161)
(171)
(192)
(205)
(130)
Cash from Operating Activities
185
N/A
292
+58%
389
+33%
337
-14%
347
+3%
325
-6%
327
+1%
323
-1%
302
-6%
327
+8%
337
+3%
360
+7%
383
+6%
395
+3%
383
-3%
419
+9%
463
+11%
444
-4%
435
-2%
410
-6%
346
-16%
495
+43%
392
-21%
333
-15%
379
+14%
354
-7%
415
+17%
521
+26%
587
+13%
745
+27%
700
-6%
579
-17%
651
+12%
664
+2%
715
+8%
731
+2%
887
+21%
827
-7%
836
+1%
1 041
+24%
1 362
+31%
1 748
+28%
2 108
+21%
1 470
-30%
(345)
N/A
(16)
+95%
678
N/A
1 431
+111%
1 512
+6%
1 886
+25%
2 359
+25%
2 532
+7%
2 605
+3%
2 829
+9%
Investing Cash Flow
Capital Expenditures
(34)
(51)
(69)
(71)
(79)
(81)
(99)
(100)
(95)
(99)
(95)
(102)
(107)
(113)
(113)
(107)
(157)
(182)
(223)
(250)
(227)
(207)
(201)
(329)
(312)
(325)
(315)
(183)
(238)
(257)
(268)
(301)
(285)
(285)
(286)
(273)
(263)
(255)
(256)
(251)
(253)
(247)
(253)
(57)
(119)
10
(91)
(99)
(113)
(256)
(441)
(477)
(483)
(506)
Other Items
(1)
(5)
(9)
(13)
(18)
(17)
(19)
(14)
(6)
(741)
(736)
(779)
(782)
(42)
(45)
(1)
(243)
(242)
(237)
(238)
1
(1 126)
(1 116)
(1 083)
(1 093)
(1 326)
(1 334)
(1 341)
(1 321)
48
53
32
33
30
29
32
33
35
29
26
27
27
(2)
7
44
28
18
21
46
506
440
1
171
197
Cash from Investing Activities
(35)
N/A
(56)
-58%
(78)
-40%
(84)
-8%
(97)
-15%
(98)
-1%
(117)
-20%
(113)
+3%
(101)
+11%
(840)
-729%
(831)
+1%
(881)
-6%
(889)
-1%
(155)
+83%
(158)
-2%
(108)
+31%
(399)
-270%
(424)
-6%
(460)
-8%
(488)
-6%
(226)
+54%
(1 333)
-490%
(1 317)
+1%
(1 411)
-7%
(1 405)
+0%
(1 651)
-18%
(1 648)
+0%
(1 524)
+8%
(1 559)
-2%
(209)
+87%
(216)
-3%
(269)
-25%
(252)
+6%
(256)
-1%
(257)
-1%
(241)
+6%
(230)
+5%
(221)
+4%
(227)
-3%
(225)
+1%
(226)
0%
(220)
+3%
(256)
-16%
(100)
+61%
(75)
+25%
1
N/A
(73)
N/A
(78)
-7%
(67)
+13%
251
N/A
(1)
N/A
(476)
-67 900%
(312)
+34%
(308)
+1%
Financing Cash Flow
Net Issuance of Common Stock
(0)
(0)
(18)
(23)
(22)
(22)
(29)
(35)
(37)
(37)
(13)
0
0
0
266
0
0
0
(18)
0
0
792
796
0
2 996
2 186
2 200
0
0
(1)
(1)
0
0
0
0
(121)
(223)
(406)
(522)
(402)
(300)
(116)
0
151
972
820
0
0
(22)
(26)
(33)
(157)
(202)
(165)
Net Issuance of Debt
(49)
(83)
(60)
10
(77)
(143)
(226)
(220)
(155)
665
689
599
628
(145)
(132)
(102)
(28)
(31)
243
285
467
1 031
625
647
442
446
572
570
531
32
(201)
(86)
(297)
(556)
(249)
(1 049)
(728)
(491)
(314)
94
(304)
(766)
(1 332)
(274)
(187)
114
83
(798)
(1 062)
(1 649)
(1 993)
(1 466)
(1 519)
(1 661)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(199)
0
(199)
0
(1)
(200)
(200)
0
0
0
0
0
0
0
0
(104)
(104)
(143)
Other
(34)
(49)
(64)
(67)
(231)
(239)
(235)
(230)
(63)
(77)
(81)
(92)
(93)
(89)
(109)
(112)
(144)
(140)
(368)
(342)
(350)
(417)
(192)
(222)
(273)
(642)
(1 703)
(1 742)
(1 689)
(1 314)
(286)
(265)
(271)
(263)
(302)
355
365
367
419
(243)
(249)
(245)
(268)
(59)
(528)
308
(219)
(195)
(261)
(362)
(375)
(360)
(355)
(364)
Cash from Financing Activities
(83)
N/A
(132)
-59%
(142)
-8%
(79)
+44%
(330)
-316%
(404)
-22%
(489)
-21%
(486)
+1%
(255)
+48%
551
N/A
596
+8%
505
-15%
534
+6%
(234)
N/A
24
N/A
52
+112%
94
+81%
94
+0%
(142)
N/A
(76)
+47%
100
N/A
1 406
+1 307%
1 229
-13%
1 221
-1%
3 165
+159%
1 991
-37%
1 069
-46%
1 028
-4%
(1 157)
N/A
(1 282)
-11%
(487)
+62%
(352)
+28%
(568)
-62%
(819)
-44%
(551)
+33%
(815)
-48%
(784)
+4%
(728)
+7%
(616)
+15%
(750)
-22%
(1 052)
-40%
(1 327)
-26%
(1 800)
-36%
(378)
+79%
257
N/A
9
-97%
(136)
N/A
(993)
-629%
(1 344)
-35%
(2 038)
-52%
(2 402)
-18%
(2 087)
+13%
(2 180)
-4%
(2 333)
-7%
Change in Cash
Effect of Foreign Exchange Rates
1
(25)
(27)
(30)
5
(28)
(45)
(52)
(103)
(15)
17
10
49
17
(15)
1
(12)
(26)
(21)
(34)
(31)
(41)
(37)
0
(43)
83
84
15
97
(13)
18
59
40
64
208
272
194
177
(20)
(83)
(52)
(44)
(37)
22
(30)
(11)
(36)
(49)
(39)
(46)
(97)
(125)
(72)
(104)
Net Change in Cash
67
N/A
79
+17%
142
+79%
143
+1%
(75)
N/A
(205)
-174%
(325)
-58%
(328)
-1%
(157)
+52%
22
N/A
119
+431%
(5)
N/A
77
N/A
23
-71%
235
+944%
363
+55%
146
-60%
88
-39%
(188)
N/A
(186)
+1%
189
N/A
527
+178%
267
-49%
143
-46%
2 096
+1 369%
776
-63%
(81)
N/A
40
N/A
(2 032)
N/A
(759)
+63%
16
N/A
17
+6%
(130)
N/A
(346)
-166%
114
N/A
(54)
N/A
66
N/A
55
-17%
(27)
N/A
(17)
+38%
32
N/A
156
+391%
15
-90%
1 014
+6 526%
(193)
N/A
(18)
+91%
433
N/A
312
-28%
61
-80%
54
-12%
(140)
N/A
(156)
-11%
41
N/A
84
+105%
Free Cash Flow
Free Cash Flow
151
N/A
241
+59%
320
+33%
266
-17%
268
+1%
244
-9%
228
-7%
223
-2%
207
-7%
228
+10%
242
+6%
258
+7%
276
+7%
282
+2%
270
-4%
311
+15%
306
-2%
262
-15%
213
-19%
161
-24%
119
-26%
289
+143%
191
-34%
4
-98%
67
+1 666%
29
-57%
100
+249%
338
+237%
349
+3%
488
+40%
432
-11%
278
-36%
366
+32%
378
+3%
429
+13%
458
+7%
624
+36%
571
-8%
581
+2%
790
+36%
1 109
+40%
1 500
+35%
1 854
+24%
1 414
-24%
(464)
N/A
(6)
+99%
587
N/A
1 332
+127%
1 398
+5%
1 631
+17%
1 918
+18%
2 055
+7%
2 122
+3%
2 324
+9%

See Also

Summary
AVOL intrinsic value, competitors valuation, and company profile.
DCF Valuation
AVOL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AVOL stock valuation using valuation multiples.
Wall Street Estimates
AVOL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AVOL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 302,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.