B

Watchlist Manager

Watchlist

Price: 28.5 CHF -0.7%

Market Cap: CHf2.1B

Income Statement

Net Interest Income

Non Interest Income

Currency: CHF

		Dec-2001	Jun-2002	Dec-2002	Jun-2003	Dec-2003	Jun-2004	Dec-2004	Jun-2005	Dec-2005	Jun-2006	Dec-2006	Jun-2007	Dec-2007	Jun-2008	Dec-2008	Jun-2009	Dec-2009	Jun-2010	Dec-2010	Jun-2011	Dec-2011	Jun-2012	Dec-2012	Jun-2013	Dec-2013	Jun-2014	Dec-2014	Jun-2015	Dec-2015	Jun-2016	Dec-2016	Jun-2017	Dec-2017	Jun-2018	Dec-2018	Jun-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022
Revenue
Net Interest Income		161	169	173	169	171	171	179	179	183	188	192	196	201	212	213	200	188	192	197	197	198	206	205	202	201	201	206	208	210	211	211	211	216	233	242	241	239	240	245	249	251	254	291
Interest Income		676	588	518	461	426	407	403	403	406	403	408	416	426	441	441	391	329	312	309	308	309	316	314	307	297	289	290	281	271	264	262	262	270	291	300	303	300	285	266	257	254	256	312
Interest Expense		515	419	344	293	254	235	224	224	223	215	215	220	225	229	228	190	140	120	112	111	112	111	109	104	96	89	84	74	61	52	51	51	54	58	58	61	61	44	21	7	4	2	21
Non Interest Income		354	293	108	132	137	110	118	124	115	125	99	101	115	111	138	151	156	169	159	145	144	153	144	137	172	179	162	165	156	145	151	160	167	178	179	193	201	182	173	192	222	230	248
Revenue		515 N/A	462 -10%	281 -39%	300 +7%	308 +3%	282 -9%	297 +6%	303 +2%	298 -2%	313 +5%	292 -7%	296 +2%	317 +7%	323 +2%	351 +9%	352 +0%	344 -2%	361 +5%	355 -1%	342 -4%	342 0%	359 +5%	349 -3%	339 -3%	373 +10%	379 +2%	368 -3%	373 +1%	366 -2%	356 -3%	363 +2%	371 +2%	383 +3%	411 +7%	421 +2%	434 +3%	440 +1%	422 -4%	418 -1%	441 +6%	473 +7%	484 +2%	539 +11%
Pre-Tax Income
Loan Loss Provision		0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	(28)	(22)	(10)	(30)	(42)	(31)	(16)	(16)	(18)	(23)	(25)	(18)	(12)	(14)	(11)	(9)	(5)	3	(6)	(5)	5	(1)	(8)	(17)	(29)	(41)	(23)	3	(5)
Non Interest Expense		(544)	(487)	(307)	(304)	(299)	(267)	(264)	(258)	(249)	(250)	(229)	(224)	(236)	(238)	(251)	(255)	(247)	(256)	(248)	(247)	(249)	(253)	(245)	(236)	(258)	(263)	(245)	(239)	(225)	(225)	(247)	(251)	(249)	(259)	(265)	(262)	(266)	(284)	(275)	(261)	(276)	(296)	(304)
Pre-Tax Income		(29) N/A	(26) +11%	(26) -1%	(3) +87%	9 N/A	15 +62%	33 +124%	45 +35%	49 +8%	63 +29%	63 +1%	72 +14%	81 +13%	81 N/A	73 -10%	75 +3%	87 +16%	75 -13%	66 -13%	64 -2%	76 +19%	90 +18%	86 -5%	81 -6%	90 +11%	99 +10%	110 +12%	120 +9%	130 +9%	122 -6%	111 -9%	123 +11%	128 +4%	147 +15%	161 +10%	171 +6%	165 -4%	122 -26%	113 -7%	140 +24%	174 +25%	191 +10%	230 +20%
Net Income
Tax Provision		(2)	(0)	(2)	(2)	(2)	(2)	(2)	(2)	(3)	(2)	(2)	(3)	(4)	(7)	(5)	(9)	(15)	(10)	(9)	(12)	(13)	(18)	(19)	(13)	(17)	(20)	(19)	(21)	(22)	(22)	(22)	(25)	(27)	(31)	(35)	(38)	(39)	(29)	(23)	(26)	(29)	(32)	(34)
Income from Continuing Operations		(31)	(26)	(28)	(5)	7	13	32	44	46	60	61	69	77	74	68	66	72	65	56	53	63	72	67	67	73	79	91	99	108	101	89	98	102	117	126	133	127	93	90	114	145	159	196
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)
Net Income (Common)		(31) N/A	(26) +16%	(28) -7%	(5) +82%	7 N/A	13 +74%	32 +154%	44 +37%	46 +5%	60 +32%	61 +1%	69 +13%	77 +12%	74 -4%	68 -8%	66 -3%	72 +8%	65 -9%	56 -13%	53 -6%	63 +20%	72 +14%	67 -7%	67 +1%	73 +8%	79 +8%	76 -3%	79 +3%	78 -1%	76 -3%	79 +4%	83 +5%	82 -2%	87 +6%	91 +5%	98 +8%	97 -2%	93 -4%	105 +13%	114 +9%	125 +10%	139 +11%	176 +26%
EPS (Diluted)		-0.43 N/A	-0.36 +16%	-0.38 -6%	-0.06 +84%	0.1 N/A	0.17 +70%	0.44 +159%	0.6 +36%	0.63 +5%	0.83 +32%	0.86 +4%	0.95 +10%	1.09 +15%	1.02 -6%	0.97 -5%	0.92 -5%	1.02 +11%	0.9 -12%	0.8 -11%	0.75 -6%	0.9 +20%	1.02 +13%	0.95 -7%	0.95 N/A	1.03 +8%	1.12 +9%	1.07 -4%	1.11 +4%	1.1 -1%	1.06 -4%	1.11 +5%	1.17 +5%	1.14 -3%	1.21 +6%	1.26 +4%	1.36 +8%	0.13 -90%	0.13 N/A	0.14 +8%	0.16 +14%	0.17 +6%	0.19 +12%	0.24 +26%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 314,800+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.