
Belimo Holding AG
SIX:BEAN

Intrinsic Value
The intrinsic value of one
BEAN
stock under the Base Case scenario is
295.92
CHF.
Compared to the current market price of 728.5 CHF,
Belimo Holding AG
is
Overvalued by 59%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Belimo Holding AG
Fundamental Analysis

Revenue & Expenses Breakdown
Belimo Holding AG
Balance Sheet Decomposition
Belimo Holding AG
Current Assets | 444.9m |
Cash & Short-Term Investments | 137.2m |
Receivables | 132.3m |
Other Current Assets | 175.5m |
Non-Current Assets | 318.7m |
Long-Term Investments | 7.6m |
PP&E | 266.6m |
Intangibles | 21.9m |
Other Non-Current Assets | 22.7m |
Free Cash Flow Analysis
Belimo Holding AG
CHF | |
Free Cash Flow | CHF |
Earnings Waterfall
Belimo Holding AG
Revenue
|
943.9m
CHF
|
Cost of Revenue
|
-362.3m
CHF
|
Gross Profit
|
581.5m
CHF
|
Operating Expenses
|
-400.4m
CHF
|
Operating Income
|
181.1m
CHF
|
Other Expenses
|
-34.3m
CHF
|
Net Income
|
146.8m
CHF
|
BEAN Profitability Score
Profitability Due Diligence
Belimo Holding AG's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Score
Belimo Holding AG's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
BEAN Solvency Score
Solvency Due Diligence
Belimo Holding AG's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Score
Belimo Holding AG's solvency score is 97/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BEAN Price Targets Summary
Belimo Holding AG
According to Wall Street analysts, the average 1-year price target for
BEAN
is 659.71 CHF
with a low forecast of 449.45 CHF and a high forecast of 798 CHF.
Dividends
Current shareholder yield for BEAN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BEAN
stock under the Base Case scenario is
295.92
CHF.
Compared to the current market price of 728.5 CHF,
Belimo Holding AG
is
Overvalued by 59%.