Intrinsic Value

The intrinsic value of one BKW stock under the Base Case scenario is 125.65 CHF. Compared to the current market price of 164.1 CHF, BKW AG is Overvalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BKW Intrinsic Value
125.65 CHF
Overvaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
BKW AG

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
BKW
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BKW cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about BKW AG
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
BKW AG

Current Assets 3.1B
Cash & Short-Term Investments 1.3B
Receivables 1.3B
Other Current Assets 521.9m
Non-Current Assets 8.5B
Long-Term Investments 2.6B
PP&E 4.3B
Intangibles 1.3B
Other Non-Current Assets 267.8m
Efficiency

Free Cash Flow Analysis
BKW AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
BKW AG

Revenue
4.5B CHF
Cost of Revenue
-2.1B CHF
Gross Profit
2.4B CHF
Operating Expenses
-1.6B CHF
Operating Income
784.7m CHF
Other Expenses
-162.5m CHF
Net Income
622.2m CHF
Fundamental Scores

BKW Profitability Score
Profitability Due Diligence

BKW AG's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Operating Income
55/100
Profitability
Score

BKW AG's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

BKW Solvency Score
Solvency Due Diligence

BKW AG's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
68/100
Solvency
Score

BKW AG's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BKW Price Targets Summary
BKW AG

Wall Street analysts forecast BKW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BKW is 171.02 CHF with a low forecast of 156.55 CHF and a high forecast of 186.9 CHF.

Lowest
Price Target
156.55 CHF
5% Downside
Average
Price Target
171.02 CHF
4% Upside
Highest
Price Target
186.9 CHF
14% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BKW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BKW Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one BKW stock?

The intrinsic value of one BKW stock under the Base Case scenario is 125.65 CHF.

Is BKW stock undervalued or overvalued?

Compared to the current market price of 164.1 CHF, BKW AG is Overvalued by 23%.

Back to Top