Basellandschaftliche Kantonalbank
SIX:BLKB
Income Statement
Income Statement
Basellandschaftliche Kantonalbank
| Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Net Interest Income |
229
|
242
|
240
|
239
|
243
|
250
|
253
|
251
|
252
|
254
|
253
|
250
|
250
|
264
|
268
|
270
|
271
|
273
|
276
|
277
|
274
|
|
| Interest Income |
545
|
527
|
500
|
481
|
477
|
479
|
475
|
485
|
504
|
520
|
538
|
568
|
591
|
565
|
513
|
497
|
499
|
493
|
490
|
483
|
472
|
|
| Interest Expense |
315
|
286
|
260
|
243
|
234
|
229
|
223
|
234
|
253
|
266
|
285
|
318
|
341
|
301
|
245
|
227
|
227
|
220
|
214
|
206
|
198
|
|
| Non Interest Income |
386
|
386
|
133
|
132
|
135
|
140
|
179
|
181
|
157
|
156
|
154
|
147
|
98
|
117
|
131
|
111
|
98
|
95
|
101
|
103
|
97
|
|
| Revenue |
615
N/A
|
628
+2%
|
373
-41%
|
371
0%
|
378
+2%
|
391
+3%
|
432
+10%
|
432
+0%
|
409
-5%
|
410
+0%
|
408
-1%
|
396
-3%
|
348
-12%
|
381
+10%
|
400
+5%
|
381
-5%
|
369
-3%
|
368
0%
|
377
+2%
|
380
+1%
|
371
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Loan Loss Provision |
(11)
|
(7)
|
(9)
|
(8)
|
(5)
|
(7)
|
(11)
|
(9)
|
(2)
|
(2)
|
(1)
|
2
|
(46)
|
(48)
|
(2)
|
0
|
(3)
|
(4)
|
(2)
|
(3)
|
(5)
|
|
| Non Interest Expense |
(541)
|
(548)
|
(291)
|
(286)
|
(292)
|
(300)
|
(331)
|
(330)
|
(303)
|
(305)
|
(304)
|
(299)
|
(205)
|
(231)
|
(291)
|
(274)
|
(257)
|
(254)
|
(265)
|
(266)
|
(253)
|
|
| Pre-Tax Income |
64
N/A
|
72
+12%
|
73
+1%
|
77
+6%
|
80
+5%
|
83
+3%
|
90
+8%
|
93
+4%
|
103
+11%
|
103
0%
|
103
+0%
|
99
-4%
|
96
-3%
|
101
+5%
|
107
+5%
|
107
+0%
|
109
+2%
|
110
+1%
|
109
-1%
|
110
+1%
|
112
+2%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
64
|
72
|
72
|
76
|
79
|
82
|
89
|
92
|
101
|
101
|
101
|
97
|
96
|
101
|
106
|
107
|
109
|
110
|
109
|
110
|
112
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
64
N/A
|
72
+12%
|
72
+1%
|
75
+4%
|
79
+5%
|
82
+4%
|
89
+8%
|
92
+3%
|
100
+10%
|
101
+0%
|
101
0%
|
98
-3%
|
96
-1%
|
101
+5%
|
106
+5%
|
107
+0%
|
109
+2%
|
110
+1%
|
109
-1%
|
110
+1%
|
112
+2%
|
|
| EPS (Diluted) |
106.33
N/A
|
119.33
+12%
|
120.33
+1%
|
125.5
+4%
|
131.33
+5%
|
136.5
+4%
|
110.74
-19%
|
114.49
+3%
|
125.5
+10%
|
125.89
+0%
|
125.74
0%
|
121.86
-3%
|
160.16
+31%
|
168
+5%
|
177.16
+5%
|
178
+0%
|
181.5
+2%
|
183.16
+1%
|
181.66
-1%
|
183.33
+1%
|
186.5
+2%
|
|