Bobst Group SA
SIX:BOBNN

Watchlist Manager
Bobst Group SA Logo
Bobst Group SA
SIX:BOBNN
Watchlist
Price: 57.3 CHF -1.72% Market Closed
Market Cap: CHf946.5m

Income Statement

Earnings Waterfall
Bobst Group SA

Income Statement
Bobst Group SA

Rotate your device to view
Income Statement
Currency: CHF
Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022
Revenue
Revenue
1 543
N/A
1 518
-2%
1 480
-3%
1 467
-1%
1 527
+4%
1 732
+13%
1 710
-1%
1 609
-6%
1 558
-3%
1 619
+4%
1 685
+4%
1 761
+4%
1 809
+3%
1 647
-9%
1 349
-18%
1 072
-21%
1 168
+9%
1 373
+18%
1 374
+0%
1 290
-6%
1 255
-3%
1 264
+1%
1 294
+2%
1 354
+5%
1 351
0%
1 300
-4%
1 264
-3%
1 331
+5%
1 407
+6%
1 447
+3%
1 489
+3%
1 529
+3%
1 648
+8%
1 635
-1%
1 609
-2%
1 636
+2%
1 423
-13%
1 372
-4%
1 516
+10%
1 563
+3%
1 669
+7%
Gross Profit
Cost of Revenue
(360)
(807)
(780)
(794)
(860)
(1 001)
(997)
(938)
(906)
(946)
(979)
(1 000)
(1 042)
(970)
(804)
(679)
(748)
(805)
(798)
(780)
(777)
(568)
(790)
(592)
(796)
(567)
(741)
(619)
(875)
(643)
(871)
(685)
(1 010)
(744)
(1 003)
(761)
(786)
(614)
(660)
(675)
(719)
Gross Profit
348
N/A
711
+105%
700
-2%
673
-4%
667
-1%
731
+10%
713
-2%
672
-6%
652
-3%
673
+3%
706
+5%
760
+8%
766
+1%
676
-12%
544
-19%
392
-28%
420
+7%
568
+35%
576
+1%
510
-11%
478
-6%
696
+45%
504
-28%
762
+51%
556
-27%
733
+32%
523
-29%
712
+36%
532
-25%
804
+51%
618
-23%
844
+36%
638
-24%
891
+40%
606
-32%
875
+44%
638
-27%
758
+19%
856
+13%
889
+4%
949
+7%
Operating Income
Operating Expenses
(1 057)
(589)
(579)
(582)
(613)
(633)
(627)
(597)
(579)
(553)
(556)
(583)
(601)
(590)
(563)
(498)
(483)
(505)
(512)
(483)
(455)
(659)
(460)
(692)
(471)
(645)
(447)
(626)
(445)
(697)
(493)
(733)
(524)
(806)
(540)
(798)
(597)
(736)
(772)
(809)
(836)
Selling, General & Administrative
(248)
(498)
(498)
(496)
(517)
(541)
(534)
(523)
(510)
(497)
(498)
(520)
(542)
(533)
(507)
(445)
(434)
(457)
(461)
(430)
(410)
(652)
(438)
(665)
(437)
(622)
(408)
(598)
(414)
(674)
(454)
(702)
(492)
(776)
(507)
(766)
(454)
(698)
(496)
(772)
(510)
Depreciation & Amortization
(62)
(72)
(72)
(60)
(62)
(63)
(57)
(51)
(50)
(46)
(46)
(44)
(42)
(43)
(44)
(46)
(43)
(33)
(32)
(39)
(41)
(43)
(43)
(41)
(40)
(38)
(37)
(34)
(32)
(35)
(40)
(41)
(41)
(38)
(39)
(41)
(41)
(45)
(47)
(46)
(49)
Other Operating Expenses
(746)
(19)
(10)
(26)
(34)
(29)
(36)
(22)
(19)
(10)
(12)
(19)
(18)
(15)
(12)
(8)
(6)
(16)
(19)
(14)
(4)
36
21
14
6
15
(3)
6
0
12
0
11
9
9
5
8
(102)
8
(229)
10
(277)
Operating Income
127
N/A
122
-4%
121
-1%
91
-25%
54
-41%
98
+82%
86
-12%
75
-12%
74
-2%
120
+63%
150
+25%
177
+18%
165
-7%
86
-48%
(19)
N/A
(106)
-470%
(63)
+41%
63
N/A
64
+3%
28
-57%
23
-16%
37
+59%
44
+18%
71
+62%
84
+19%
88
+5%
76
-13%
86
+13%
87
+1%
106
+22%
126
+18%
111
-12%
114
+3%
85
-26%
66
-22%
77
+17%
41
-47%
22
-47%
83
+281%
80
-4%
113
+41%
Pre-Tax Income
Interest Income Expense
(6)
0
(5)
(11)
(1)
1
(5)
(2)
(1)
(0)
1
0
(1)
(9)
(15)
(18)
(16)
1
(1)
(14)
(19)
(14)
(14)
(17)
(15)
(3)
(9)
(2)
(4)
6
7
9
7
3
3
5
(2)
2
(1)
1
7
Non-Reccuring Items
4
(7)
(10)
(16)
(13)
(16)
0
0
0
0
0
0
0
0
(10)
(69)
(60)
(1)
0
0
0
(6)
0
(10)
0
(6)
0
(2)
0
(3)
0
8
0
2
0
4
0
22
0
19
0
Total Other Income
(6)
(28)
(22)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(6)
10
(2)
0
(1)
0
(2)
0
(2)
0
(2)
0
(2)
0
(1)
0
Pre-Tax Income
119
N/A
87
-27%
85
-3%
64
-24%
40
-38%
83
+108%
81
-2%
73
-9%
72
-2%
120
+66%
151
+26%
178
+17%
164
-7%
77
-53%
(44)
N/A
(193)
-344%
(139)
+28%
63
N/A
63
+1%
13
-79%
5
-65%
17
+263%
30
+79%
43
+43%
65
+52%
72
+11%
77
+7%
79
+3%
83
+5%
108
+31%
133
+22%
126
-5%
121
-4%
88
-27%
69
-21%
84
+21%
39
-54%
44
+13%
83
+88%
99
+19%
120
+21%
Net Income
Tax Provision
(33)
(19)
(19)
(23)
(19)
(31)
(31)
(27)
(27)
(17)
(22)
(48)
(42)
(21)
3
32
25
(13)
(18)
(11)
(10)
(12)
(13)
(15)
(21)
(19)
(13)
(12)
(21)
(24)
(30)
(19)
(17)
(37)
(37)
(32)
(24)
(27)
(30)
(5)
(10)
Income from Continuing Operations
87
68
66
41
21
51
50
46
45
103
129
130
122
56
(41)
(161)
(114)
49
45
3
(5)
4
17
28
45
53
64
67
62
84
102
107
104
50
33
53
15
17
52
93
110
Income to Minority Interest
0
3
0
0
0
1
1
1
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(2)
(1)
(1)
(1)
0
8
13
13
14
16
17
13
4
(2)
(1)
Equity Earnings Affiliates
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
87
N/A
71
-18%
67
-7%
42
-38%
22
-48%
52
+144%
51
-3%
47
-8%
45
-3%
103
+128%
129
+25%
130
+1%
122
-6%
56
-54%
(41)
N/A
(161)
-292%
(114)
+29%
49
N/A
44
-10%
1
-99%
(7)
N/A
2
N/A
16
+605%
26
+69%
42
+62%
51
+19%
62
+23%
66
+7%
62
-7%
84
+36%
103
+22%
114
+12%
117
+3%
64
-46%
47
-26%
68
+46%
32
-53%
31
-3%
56
+84%
91
+62%
109
+19%
EPS (Diluted)
4.42
N/A
3.62
-18%
3.39
-6%
2.11
-38%
1.08
-49%
2.65
+145%
2.57
-3%
2.81
+9%
2.48
-12%
5.67
+129%
7.09
+25%
7.13
+1%
6.7
-6%
3.45
-49%
-2.48
N/A
-9.73
-292%
-6.9
+29%
2.99
N/A
2.69
-10%
0.03
-99%
-0.44
N/A
0.13
N/A
0.93
+615%
1.59
+71%
2.6
+64%
3.06
+18%
3.76
+23%
4.02
+7%
3.72
-7%
5.07
+36%
6.2
+22%
6.93
+12%
7.11
+3%
3.84
-46%
2.83
-26%
4.12
+46%
1.93
-53%
1.85
-4%
3.43
+85%
5.51
+61%
6.63
+20%