Burkhalter Holding AG
SIX:BRKN
Balance Sheet
Balance Sheet Decomposition
Burkhalter Holding AG
Current Assets | 404.2m |
Cash & Short-Term Investments | 54.5m |
Receivables | 306.3m |
Other Current Assets | 43.5m |
Non-Current Assets | 65.7m |
Long-Term Investments | 7.3m |
PP&E | 53.8m |
Intangibles | 2.7m |
Other Non-Current Assets | 1.9m |
Current Liabilities | 298.9m |
Accounts Payable | 51.2m |
Accrued Liabilities | 64.1m |
Short-Term Debt | 55.1m |
Other Current Liabilities | 128.5m |
Non-Current Liabilities | 45m |
Long-Term Debt | 19.8m |
Other Non-Current Liabilities | 25.2m |
Balance Sheet
Burkhalter Holding AG
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
54
|
55
|
57
|
49
|
47
|
45
|
43
|
41
|
77
|
54
|
|
Cash |
54
|
55
|
57
|
49
|
47
|
45
|
43
|
41
|
77
|
54
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
128
|
132
|
132
|
140
|
138
|
136
|
129
|
149
|
267
|
325
|
|
Accounts Receivables |
121
|
125
|
126
|
134
|
130
|
125
|
119
|
137
|
243
|
301
|
|
Other Receivables |
7
|
7
|
6
|
7
|
8
|
11
|
10
|
12
|
23
|
25
|
|
Inventory |
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
16
|
18
|
|
Other Current Assets |
2
|
2
|
2
|
5
|
2
|
2
|
3
|
4
|
6
|
7
|
|
Total Current Assets |
194
|
199
|
201
|
204
|
196
|
193
|
184
|
204
|
366
|
404
|
|
PP&E Net |
5
|
6
|
6
|
6
|
20
|
22
|
22
|
24
|
48
|
54
|
|
PP&E Gross |
5
|
6
|
6
|
6
|
20
|
22
|
22
|
24
|
48
|
54
|
|
Accumulated Depreciation |
12
|
12
|
9
|
9
|
10
|
11
|
13
|
15
|
17
|
22
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
3
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
18
|
26
|
20
|
5
|
4
|
3
|
2
|
2
|
5
|
7
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
217
N/A
|
231
+7%
|
227
-2%
|
215
-5%
|
221
+3%
|
219
-1%
|
210
-4%
|
233
+11%
|
424
+82%
|
470
+11%
|
|
Liabilities | |||||||||||
Accounts Payable |
24
|
23
|
23
|
16
|
22
|
22
|
19
|
22
|
45
|
51
|
|
Accrued Liabilities |
34
|
36
|
37
|
35
|
34
|
34
|
37
|
41
|
57
|
66
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
55
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Other Current Liabilities |
54
|
64
|
55
|
55
|
53
|
54
|
60
|
70
|
98
|
126
|
|
Total Current Liabilities |
112
|
123
|
115
|
106
|
109
|
110
|
115
|
134
|
244
|
299
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
11
|
12
|
12
|
12
|
21
|
20
|
|
Deferred Income Tax |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
11
|
11
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
6
|
6
|
6
|
7
|
6
|
6
|
7
|
8
|
13
|
14
|
|
Total Liabilities |
123
N/A
|
134
+9%
|
126
-6%
|
118
-6%
|
132
+12%
|
134
+1%
|
139
+4%
|
159
+14%
|
290
+83%
|
344
+19%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
94
|
97
|
100
|
96
|
89
|
85
|
72
|
74
|
135
|
126
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Total Equity |
93
N/A
|
97
+3%
|
101
+4%
|
97
-4%
|
89
-8%
|
85
-4%
|
71
-16%
|
74
+4%
|
134
+81%
|
126
-6%
|
|
Total Liabilities & Equity |
217
N/A
|
231
+7%
|
227
-2%
|
215
-5%
|
221
+3%
|
219
-1%
|
210
-4%
|
233
+11%
|
424
+82%
|
470
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
10
|
11
|