Burkhalter Holding AG
SIX:BRKN
Balance Sheet
Balance Sheet Decomposition
Burkhalter Holding AG
Burkhalter Holding AG
Balance Sheet
Burkhalter Holding AG
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
10
|
11
|
19
|
5
|
9
|
17
|
15
|
26
|
54
|
54
|
55
|
57
|
49
|
47
|
45
|
43
|
41
|
77
|
54
|
52
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
17
|
15
|
26
|
54
|
54
|
55
|
57
|
49
|
47
|
45
|
43
|
41
|
77
|
54
|
52
|
|
| Cash Equivalents |
10
|
11
|
19
|
5
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
122
|
129
|
118
|
108
|
112
|
118
|
113
|
114
|
122
|
128
|
132
|
132
|
140
|
138
|
136
|
129
|
149
|
267
|
325
|
321
|
|
| Accounts Receivables |
48
|
49
|
54
|
53
|
56
|
59
|
62
|
106
|
115
|
121
|
125
|
126
|
134
|
130
|
125
|
119
|
137
|
243
|
301
|
296
|
|
| Other Receivables |
74
|
81
|
63
|
55
|
56
|
59
|
51
|
8
|
7
|
7
|
7
|
6
|
7
|
8
|
11
|
10
|
12
|
23
|
25
|
25
|
|
| Inventory |
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
16
|
18
|
17
|
|
| Other Current Assets |
0
|
0
|
46
|
0
|
0
|
6
|
6
|
3
|
3
|
2
|
2
|
2
|
5
|
2
|
2
|
3
|
4
|
6
|
7
|
7
|
|
| Total Current Assets |
141
|
151
|
193
|
123
|
131
|
152
|
144
|
154
|
190
|
194
|
199
|
201
|
204
|
196
|
193
|
184
|
204
|
366
|
404
|
397
|
|
| PP&E Net |
18
|
16
|
9
|
8
|
12
|
10
|
7
|
5
|
6
|
5
|
6
|
6
|
6
|
20
|
22
|
22
|
24
|
48
|
54
|
61
|
|
| PP&E Gross |
18
|
16
|
9
|
8
|
12
|
10
|
7
|
5
|
6
|
5
|
6
|
6
|
6
|
20
|
22
|
22
|
24
|
48
|
54
|
61
|
|
| Accumulated Depreciation |
21
|
20
|
14
|
15
|
12
|
12
|
13
|
12
|
12
|
12
|
12
|
9
|
9
|
10
|
11
|
13
|
15
|
17
|
22
|
26
|
|
| Intangible Assets |
79
|
81
|
81
|
2
|
3
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
3
|
1
|
|
| Goodwill |
0
|
0
|
0
|
82
|
82
|
85
|
86
|
87
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
10
|
10
|
2
|
1
|
1
|
2
|
4
|
8
|
12
|
18
|
26
|
20
|
5
|
4
|
3
|
2
|
2
|
5
|
7
|
8
|
|
| Other Long-Term Assets |
1
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
|
| Other Assets |
0
|
0
|
0
|
82
|
82
|
85
|
86
|
87
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
248
N/A
|
259
+4%
|
285
+10%
|
216
-24%
|
229
+6%
|
251
+10%
|
246
-2%
|
256
+4%
|
208
-19%
|
217
+4%
|
231
+7%
|
227
-2%
|
215
-5%
|
221
+3%
|
219
-1%
|
210
-4%
|
233
+11%
|
424
+82%
|
470
+11%
|
469
0%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
42
|
34
|
21
|
46
|
50
|
62
|
49
|
22
|
25
|
24
|
23
|
23
|
16
|
22
|
22
|
19
|
22
|
45
|
51
|
42
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
40
|
42
|
36
|
33
|
34
|
36
|
37
|
35
|
34
|
34
|
37
|
41
|
57
|
66
|
75
|
|
| Short-Term Debt |
1
|
8
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
55
|
30
|
|
| Current Portion of Long-Term Debt |
91
|
87
|
76
|
10
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Other Current Liabilities |
64
|
72
|
118
|
38
|
42
|
11
|
7
|
39
|
48
|
54
|
64
|
55
|
55
|
53
|
54
|
60
|
70
|
98
|
126
|
144
|
|
| Total Current Liabilities |
197
|
200
|
217
|
96
|
99
|
112
|
99
|
97
|
106
|
112
|
123
|
115
|
106
|
109
|
110
|
115
|
134
|
244
|
299
|
292
|
|
| Long-Term Debt |
1
|
1
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
12
|
12
|
12
|
21
|
20
|
20
|
|
| Deferred Income Tax |
13
|
11
|
11
|
6
|
7
|
7
|
7
|
5
|
9
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
11
|
11
|
11
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
39
|
44
|
35
|
25
|
22
|
19
|
18
|
30
|
5
|
6
|
6
|
6
|
7
|
6
|
6
|
7
|
8
|
13
|
14
|
12
|
|
| Total Liabilities |
250
N/A
|
256
+2%
|
262
+2%
|
129
-51%
|
131
+1%
|
141
+8%
|
126
-11%
|
132
+5%
|
120
-10%
|
123
+3%
|
134
+9%
|
126
-6%
|
118
-6%
|
132
+12%
|
134
+1%
|
139
+4%
|
159
+14%
|
290
+83%
|
344
+19%
|
334
-3%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
12
|
12
|
12
|
22
|
15
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
13
|
9
|
11
|
68
|
87
|
110
|
124
|
123
|
89
|
94
|
97
|
100
|
96
|
89
|
85
|
72
|
74
|
135
|
126
|
135
|
|
| Treasury Stock |
0
|
0
|
0
|
4
|
4
|
3
|
4
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Total Equity |
2
N/A
|
2
N/A
|
22
+874%
|
87
+287%
|
98
+14%
|
110
+12%
|
120
+9%
|
123
+3%
|
88
-28%
|
93
+6%
|
97
+3%
|
101
+4%
|
97
-4%
|
89
-8%
|
85
-4%
|
71
-16%
|
74
+4%
|
134
+81%
|
126
-6%
|
135
+7%
|
|
| Total Liabilities & Equity |
248
N/A
|
259
+4%
|
285
+10%
|
216
-24%
|
229
+6%
|
251
+10%
|
246
-2%
|
256
+4%
|
208
-19%
|
217
+4%
|
231
+7%
|
227
-2%
|
215
-5%
|
221
+3%
|
219
-1%
|
210
-4%
|
233
+11%
|
424
+82%
|
470
+11%
|
469
0%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
6
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
10
|
11
|
11
|
|