First Time Loading...

Watchlist Manager

Watchlist

Price: 66.6 CHF -0.3%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: CHF

		Dec-2003	Jun-2004	Dec-2004	Jun-2005	Dec-2005	Jun-2006	Dec-2006	Jun-2007	Dec-2007	Jun-2008	Dec-2008	Jun-2009	Dec-2009	Jun-2010	Dec-2010	Jun-2011	Dec-2011	Jun-2012	Dec-2012	Jun-2013	Dec-2013	Jun-2014	Dec-2014	Jun-2015	Dec-2015	Jun-2016	Dec-2016	Jun-2017	Dec-2017	Jun-2018	Dec-2018	Jun-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021
Revenue
Net Interest Income		377	363	360	367	376	382	393	410	413	410	411	404	380	365	368	368	372	379	369	357	351	349	347	343	346	350	356	362	361	360	362	357	346	348	354	360	370
Interest Income		681	646	635	646	656	665	695	749	805	848	863	789	697	674	665	656	650	641	620	598	579	562	551	533	521	510	494	485	481	475	464	455	442	440	457	475	468
Interest Expense		304	283	276	278	280	283	301	339	392	438	452	385	317	308	298	289	278	262	251	241	228	213	204	191	175	159	138	123	120	115	102	98	96	91	103	115	97
Non Interest Income		287	321	309	305	318	329	340	365	349	313	295	335	411	394	359	332	291	316	375	365	307	257	262	303	321	284	265	315	314	260	297	287	228	208	205	232	241
Revenue		664 N/A	684 +3%	669 -2%	672 +0%	694 +3%	711 +2%	733 +3%	775 +6%	763 -2%	723 -5%	706 -2%	739 +5%	791 +7%	759 -4%	727 -4%	700 -4%	663 -5%	695 +5%	745 +7%	721 -3%	657 -9%	606 -8%	610 +1%	646 +6%	667 +3%	634 -5%	621 -2%	677 +9%	675 0%	621 -8%	659 +6%	644 -2%	574 -11%	557 -3%	559 +0%	592 +6%	611 +3%
Pre-Tax Income
Loan Loss Provision		(65)	(60)	(56)	(60)	(52)	(42)	(35)	(40)	(34)	(27)	(38)	(39)	(28)	(27)	(17)	(10)	(27)	(31)	(83)	(85)	(122)	(104)	(10)	(57)	(33)	10	7	2	11	24	45	30	(7)	(10)	(5)	3	5
Non Interest Expense		(341)	(322)	(317)	(320)	(359)	(391)	(391)	(404)	(419)	(435)	(475)	(499)	(510)	(519)	(477)	(434)	(411)	(393)	(385)	(393)	(399)	(433)	(469)	(462)	(488)	(499)	(472)	(486)	(512)	(507)	(502)	(481)	(445)	(427)	(433)	(473)	(484)
Pre-Tax Income		259 N/A	303 +17%	296 -2%	292 -1%	283 -3%	278 -2%	307 +11%	332 +8%	310 -7%	261 -16%	193 -26%	201 +5%	253 +25%	212 -16%	232 +9%	257 +10%	225 -12%	270 +20%	277 +2%	243 -12%	137 -44%	69 -49%	131 +89%	127 -3%	145 +14%	145 N/A	156 +7%	194 +25%	173 -11%	138 -20%	203 +47%	193 -5%	122 -37%	120 -2%	122 +2%	122 N/A	132 +9%
Net Income
Tax Provision		(13)	(15)	(18)	(19)	(20)	(21)	(23)	(27)	(29)	(27)	(20)	(14)	(14)	(16)	(16)	(16)	(18)	(21)	(21)	(17)	(16)	(18)	(20)	(18)	(19)	(18)	(18)	(16)	(13)	(14)	(12)	(10)	(11)	(12)	(13)	(10)	(11)
Income from Continuing Operations		245	288	278	273	263	258	285	305	280	234	173	187	239	196	216	241	207	250	256	226	121	51	111	109	126	127	138	178	160	124	190	183	112	108	108	111	121
Income to Minority Interest		(24)	(24)	(30)	(31)	(29)	(31)	(32)	(34)	(36)	(34)	(27)	(20)	(16)	(19)	(22)	(20)	(25)	(30)	(27)	(23)	(25)	(25)	(18)	(17)	(17)	(17)	(16)	(12)	(9)	(9)	(0)	4	0	0	0	0	0
Net Income (Common)		222 N/A	264 +19%	248 -6%	242 -2%	234 -3%	227 -3%	253 +11%	272 +7%	245 -10%	200 -18%	146 -27%	167 +15%	223 +34%	178 -20%	195 +10%	220 +13%	182 -17%	220 +21%	229 +4%	203 -11%	96 -53%	26 -73%	94 +254%	92 -1%	109 +18%	111 +2%	122 +10%	166 +37%	151 -9%	115 -24%	190 +66%	187 -2%	112 -40%	108 -3%	108 N/A	111 +3%	121 +9%
EPS (Diluted)		3.77 N/A	4.38 +16%	4.2 -4%	4.02 -4%	3.95 -2%	3.79 -4%	4.31 +14%	4.51 +5%	4.23 -6%	3.32 -22%	2.54 -23%	2.77 +9%	3.83 +38%	2.95 -23%	3.24 +10%	3.67 +13%	3.21 -13%	3.77 +17%	4.04 +7%	3.59 -11%	3.4 -5%	0.93 -73%	3.29 +254%	3.24 -2%	3.83 +18%	3.9 +2%	4.28 +10%	5.86 +37%	5.18 -12%	3.95 -24%	6.55 +66%	6.46 -1%	3.85 -40%	3.73 -3%	3.72 0%	3.83 +3%	4.16 +9%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 133,300+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.