Bucher Industries AG
SIX:BUCN
Bucher Industries AG
SIX:BUCN
Price:
387
CHF
0.65%
Market Cap:
CHf4B
Income Statement
Earnings Waterfall
Bucher Industries AG
Bucher Industries AG
Income Statement
Bucher Industries AG
Bucher Industries AG
Currency: CHF
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
0
|
3
|
0
|
2
|
0
|
3
|
0
|
3
|
0
|
3
|
0
|
|
| Revenue |
2 802
N/A
|
2 741
-2%
|
2 992
+9%
|
3 176
+6%
|
3 346
+5%
|
3 597
+7%
|
3 758
+4%
|
3 575
-5%
|
3 360
-6%
|
3 156
-6%
|
2 969
-6%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(1 415)
|
(1 391)
|
(1 511)
|
(1 597)
|
(1 716)
|
(1 865)
|
(1 920)
|
(1 784)
|
(1 686)
|
(1 582)
|
(1 479)
|
|
| Gross Profit |
1 387
N/A
|
1 350
-3%
|
1 481
+10%
|
1 580
+7%
|
1 631
+3%
|
1 732
+6%
|
1 838
+6%
|
1 791
-3%
|
1 674
-7%
|
1 573
-6%
|
1 489
-5%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(1 162)
|
(1 147)
|
(1 192)
|
(1 228)
|
(1 255)
|
(1 302)
|
(1 370)
|
(1 377)
|
(1 319)
|
(1 293)
|
(1 207)
|
|
| Selling, General & Administrative |
(768)
|
(992)
|
(787)
|
(1 089)
|
(824)
|
(1 153)
|
(863)
|
(1 208)
|
(866)
|
(1 140)
|
(827)
|
|
| Depreciation & Amortization |
(83)
|
(83)
|
(84)
|
(85)
|
(83)
|
(80)
|
(81)
|
(86)
|
(89)
|
(92)
|
(94)
|
|
| Other Operating Expenses |
(311)
|
(72)
|
(321)
|
(54)
|
(348)
|
(69)
|
(426)
|
(84)
|
(364)
|
(61)
|
(286)
|
|
| Operating Income |
224
N/A
|
204
-9%
|
289
+42%
|
352
+22%
|
376
+7%
|
430
+14%
|
468
+9%
|
414
-12%
|
356
-14%
|
280
-21%
|
283
+1%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(4)
|
(2)
|
2
|
1
|
(7)
|
(2)
|
7
|
12
|
11
|
9
|
9
|
|
| Non-Reccuring Items |
0
|
1
|
0
|
0
|
0
|
(5)
|
0
|
11
|
0
|
2
|
0
|
|
| Total Other Income |
0
|
(2)
|
0
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
220
N/A
|
200
-9%
|
291
+45%
|
352
+21%
|
369
+5%
|
423
+15%
|
476
+12%
|
437
-8%
|
367
-16%
|
291
-21%
|
292
+0%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(46)
|
(51)
|
(69)
|
(82)
|
(84)
|
(88)
|
(96)
|
(81)
|
(65)
|
(64)
|
(66)
|
|
| Income from Continuing Operations |
175
|
149
|
222
|
270
|
285
|
335
|
380
|
356
|
302
|
227
|
226
|
|
| Income to Minority Interest |
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(3)
|
(1)
|
(0)
|
|
| Net Income (Common) |
175
N/A
|
150
-14%
|
137
-9%
|
266
+94%
|
282
+6%
|
331
+18%
|
376
+14%
|
352
-6%
|
298
-15%
|
227
-24%
|
226
-1%
|
|
| EPS (Diluted) |
17.09
N/A
|
14.71
-14%
|
13.4
-9%
|
25.95
+94%
|
27.53
+6%
|
32.37
+18%
|
36.74
+14%
|
34.38
-6%
|
29.1
-15%
|
22.15
-24%
|
22.07
0%
|
|
Switch to:
Switch to:
See Also
Discover More
