BVZ Holding AG
SIX:BVZN
Balance Sheet
Balance Sheet Decomposition
BVZ Holding AG
BVZ Holding AG
Balance Sheet
BVZ Holding AG
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
11
|
13
|
43
|
43
|
24
|
18
|
31
|
39
|
17
|
18
|
12
|
7
|
12
|
20
|
30
|
35
|
38
|
44
|
42
|
20
|
16
|
40
|
59
|
74
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Equivalents |
11
|
13
|
43
|
43
|
24
|
18
|
31
|
39
|
17
|
17
|
11
|
5
|
11
|
19
|
29
|
34
|
36
|
43
|
41
|
19
|
15
|
39
|
58
|
74
|
|
| Short-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
3
|
7
|
8
|
8
|
8
|
7
|
6
|
6
|
8
|
5
|
10
|
10
|
12
|
6
|
7
|
9
|
10
|
21
|
9
|
13
|
17
|
18
|
15
|
|
| Accounts Receivables |
2
|
2
|
6
|
7
|
7
|
6
|
5
|
4
|
4
|
4
|
4
|
5
|
5
|
4
|
4
|
4
|
7
|
8
|
10
|
6
|
5
|
6
|
10
|
14
|
|
| Other Receivables |
1
|
1
|
0
|
1
|
1
|
2
|
1
|
1
|
2
|
4
|
1
|
5
|
5
|
8
|
2
|
2
|
1
|
2
|
11
|
4
|
8
|
11
|
9
|
1
|
|
| Inventory |
0
|
0
|
1
|
1
|
2
|
7
|
7
|
7
|
8
|
8
|
7
|
7
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
10
|
10
|
12
|
13
|
14
|
|
| Other Current Assets |
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
3
|
3
|
4
|
4
|
4
|
6
|
5
|
4
|
6
|
9
|
15
|
16
|
13
|
14
|
|
| Total Current Assets |
16
|
17
|
51
|
54
|
37
|
36
|
47
|
54
|
34
|
38
|
27
|
27
|
34
|
43
|
48
|
56
|
60
|
67
|
78
|
48
|
54
|
85
|
103
|
117
|
|
| PP&E Net |
93
|
75
|
144
|
148
|
197
|
217
|
215
|
216
|
221
|
207
|
213
|
312
|
293
|
272
|
266
|
260
|
250
|
255
|
260
|
285
|
320
|
412
|
520
|
516
|
|
| PP&E Gross |
93
|
75
|
144
|
148
|
197
|
217
|
215
|
216
|
221
|
207
|
213
|
312
|
293
|
272
|
266
|
260
|
250
|
255
|
260
|
285
|
320
|
412
|
520
|
516
|
|
| Accumulated Depreciation |
143
|
146
|
256
|
269
|
337
|
370
|
381
|
397
|
413
|
427
|
443
|
443
|
446
|
445
|
459
|
475
|
488
|
500
|
512
|
526
|
543
|
554
|
555
|
573
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
|
| Goodwill |
0
|
0
|
0
|
0
|
15
|
13
|
11
|
9
|
7
|
5
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
4
|
40
|
44
|
44
|
45
|
45
|
49
|
50
|
42
|
51
|
59
|
57
|
56
|
56
|
54
|
63
|
69
|
67
|
66
|
67
|
66
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
15
|
13
|
11
|
9
|
7
|
5
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
109
N/A
|
92
-15%
|
195
+112%
|
206
+5%
|
289
+41%
|
309
+7%
|
317
+3%
|
324
+2%
|
307
-5%
|
299
-2%
|
292
-3%
|
382
+31%
|
377
-1%
|
375
-1%
|
371
-1%
|
372
+0%
|
369
-1%
|
379
+3%
|
403
+7%
|
403
+0%
|
443
+10%
|
565
+27%
|
693
+23%
|
700
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7
|
5
|
17
|
32
|
15
|
8
|
8
|
11
|
7
|
3
|
3
|
5
|
6
|
3
|
4
|
8
|
8
|
5
|
7
|
8
|
7
|
15
|
7
|
10
|
|
| Accrued Liabilities |
5
|
6
|
9
|
11
|
10
|
11
|
11
|
12
|
22
|
16
|
15
|
15
|
15
|
17
|
17
|
16
|
18
|
18
|
23
|
17
|
16
|
26
|
32
|
33
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
13
|
0
|
1
|
2
|
4
|
4
|
5
|
10
|
9
|
9
|
10
|
8
|
8
|
8
|
7
|
14
|
8
|
8
|
10
|
6
|
17
|
8
|
15
|
17
|
|
| Other Current Liabilities |
17
|
6
|
8
|
1
|
2
|
2
|
2
|
3
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
5
|
3
|
2
|
|
| Total Current Liabilities |
42
|
17
|
34
|
45
|
32
|
25
|
25
|
35
|
39
|
29
|
29
|
29
|
30
|
30
|
29
|
39
|
36
|
33
|
43
|
33
|
41
|
54
|
57
|
62
|
|
| Long-Term Debt |
10
|
19
|
83
|
80
|
144
|
159
|
162
|
154
|
145
|
135
|
126
|
219
|
211
|
204
|
196
|
182
|
174
|
170
|
167
|
188
|
215
|
301
|
400
|
382
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
12
|
13
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
14
|
15
|
14
|
14
|
17
|
20
|
22
|
|
| Other Liabilities |
2
|
2
|
4
|
6
|
25
|
23
|
23
|
31
|
16
|
13
|
12
|
10
|
9
|
8
|
6
|
5
|
3
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Total Liabilities |
54
N/A
|
38
-31%
|
134
+253%
|
144
+8%
|
212
+47%
|
219
+4%
|
222
+1%
|
232
+5%
|
211
-9%
|
189
-10%
|
178
-6%
|
270
+51%
|
262
-3%
|
253
-3%
|
243
-4%
|
237
-2%
|
225
-5%
|
218
-3%
|
226
+3%
|
235
+4%
|
272
+15%
|
373
+37%
|
478
+28%
|
467
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
15
|
15
|
15
|
15
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
|
| Retained Earnings |
39
|
39
|
46
|
47
|
58
|
70
|
76
|
72
|
76
|
90
|
94
|
92
|
96
|
102
|
108
|
114
|
124
|
140
|
158
|
148
|
152
|
172
|
195
|
214
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
54
N/A
|
54
N/A
|
61
+13%
|
62
+1%
|
78
+26%
|
90
+15%
|
95
+6%
|
92
-3%
|
96
+4%
|
110
+15%
|
113
+3%
|
112
-2%
|
116
+4%
|
122
+5%
|
128
+5%
|
134
+5%
|
144
+7%
|
160
+11%
|
177
+11%
|
168
-5%
|
172
+2%
|
192
+12%
|
215
+12%
|
233
+9%
|
|
| Total Liabilities & Equity |
109
N/A
|
92
-15%
|
195
+112%
|
206
+5%
|
289
+41%
|
309
+7%
|
317
+3%
|
324
+2%
|
307
-5%
|
299
-2%
|
292
-3%
|
382
+31%
|
377
-1%
|
375
-1%
|
371
-1%
|
372
+0%
|
369
-1%
|
379
+3%
|
403
+7%
|
403
+0%
|
443
+10%
|
565
+27%
|
693
+23%
|
700
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|