Sociedad Comercial del Plata SA
SIX:CADN
Balance Sheet
Balance Sheet Decomposition
Sociedad Comercial del Plata SA
Sociedad Comercial del Plata SA
Balance Sheet
Sociedad Comercial del Plata SA
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
4 240
|
968
|
3 553
|
11 339
|
|
| Cash |
4 240
|
968
|
3 553
|
11 339
|
|
| Short-Term Investments |
4 012
|
11 579
|
48 504
|
45 604
|
|
| Total Receivables |
5 551
|
4 457
|
23 674
|
43 712
|
|
| Accounts Receivables |
4 625
|
4 184
|
18 995
|
28 935
|
|
| Other Receivables |
926
|
273
|
4 679
|
14 777
|
|
| Inventory |
3 711
|
3 849
|
23 526
|
47 987
|
|
| Other Current Assets |
2 209
|
2 291
|
12 591
|
21 926
|
|
| Total Current Assets |
19 724
|
23 144
|
111 848
|
170 568
|
|
| PP&E Net |
45 344
|
44 936
|
159 384
|
307 203
|
|
| PP&E Gross |
45 344
|
44 936
|
159 384
|
307 203
|
|
| Accumulated Depreciation |
11 064
|
12 945
|
53 683
|
123 555
|
|
| Intangible Assets |
1 406
|
1 200
|
3 902
|
7 407
|
|
| Note Receivable |
255
|
90
|
922
|
1 111
|
|
| Long-Term Investments |
28 998
|
24 322
|
39 316
|
144 818
|
|
| Other Long-Term Assets |
2 108
|
1 378
|
7 900
|
6 898
|
|
| Total Assets |
97 835
N/A
|
95 070
-3%
|
323 271
+240%
|
638 005
+97%
|
|
| Liabilities | |||||
| Accounts Payable |
4 188
|
3 445
|
29 751
|
45 365
|
|
| Accrued Liabilities |
1 756
|
2 281
|
6 858
|
13 475
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
18
|
30
|
11 107
|
19 359
|
|
| Other Current Liabilities |
5 856
|
1 986
|
14 151
|
17 140
|
|
| Total Current Liabilities |
11 819
|
7 742
|
61 867
|
95 339
|
|
| Long-Term Debt |
174
|
283
|
3 789
|
3 681
|
|
| Deferred Income Tax |
13 629
|
14 087
|
48 188
|
75 181
|
|
| Minority Interest |
0
|
0
|
4 170
|
8 865
|
|
| Other Liabilities |
1 898
|
1 273
|
2 369
|
2 374
|
|
| Total Liabilities |
27 520
N/A
|
23 385
-15%
|
120 382
+415%
|
185 440
+54%
|
|
| Equity | |||||
| Common Stock |
3 119
|
3 119
|
3 119
|
3 119
|
|
| Retained Earnings |
9 011
|
11 559
|
1 545
|
59 446
|
|
| Additional Paid In Capital |
53 697
|
53 511
|
173 231
|
380 907
|
|
| Unrealized Security Profit/Loss |
5 672
|
4 477
|
12 593
|
25 693
|
|
| Treasury Stock |
29
|
0
|
0
|
0
|
|
| Other Equity |
1 211
|
981
|
15 492
|
16 600
|
|
| Total Equity |
70 315
N/A
|
71 685
+2%
|
202 889
+183%
|
452 565
+123%
|
|
| Total Liabilities & Equity |
97 835
N/A
|
95 070
-3%
|
323 271
+240%
|
638 005
+97%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
3 119
|
3 119
|
3 119
|
3 119
|
|