Calida Holding AG
SIX:CALN

Watchlist Manager
Calida Holding AG Logo
Calida Holding AG
SIX:CALN
Watchlist
Price: 11.58 CHF -1.36% Market Closed
Market Cap: 88.1m CHF

Intrinsic Value

The intrinsic value of one CALN stock under the Base Case scenario is 25.09 CHF. Compared to the current market price of 11.58 CHF, Calida Holding AG is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CALN Intrinsic Value
25.09 CHF
Undervaluation 54%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Calida Holding AG

What is Valuation History?
Ask AI Assistant
What other research platforms think about CALN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CALN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Calida Holding AG.

Explain Valuation
Compare CALN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CALN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Calida Holding AG

Current Assets 83.2m
Cash & Short-Term Investments 17.5m
Receivables 14.6m
Other Current Assets 51.1m
Non-Current Assets 92.1m
PP&E 61.6m
Intangibles 21.9m
Other Non-Current Assets 8.6m
Current Liabilities 57.8m
Accounts Payable 8.4m
Accrued Liabilities 27.5m
Other Current Liabilities 21.9m
Non-Current Liabilities 30.7m
Long-Term Debt 25.4m
Other Non-Current Liabilities 5.2m
Efficiency

Free Cash Flow Analysis
Calida Holding AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Calida Holding AG

Revenue
221.4m CHF
Operating Expenses
-218.2m CHF
Operating Income
3.2m CHF
Other Expenses
11.9m CHF
Net Income
15.2m CHF
Fundamental Scores

CALN Profitability Score
Profitability Due Diligence

Calida Holding AG's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive ROE
Sustainable 3Y Average Gross Margin
Declining Net Margin
Low Net Margin
39/100
Profitability
Score

Calida Holding AG's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

CALN Solvency Score
Solvency Due Diligence

Calida Holding AG's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
53/100
Solvency
Score

Calida Holding AG's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CALN Price Targets Summary
Calida Holding AG

There are no price targets for CALN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CALN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CALN stock?

The intrinsic value of one CALN stock under the Base Case scenario is 25.09 CHF.

Is CALN stock undervalued or overvalued?

Compared to the current market price of 11.58 CHF, Calida Holding AG is Undervalued by 54%.

Back to Top