Compagnie Financiere Tradition SA
SIX:CFT
Balance Sheet
Balance Sheet Decomposition
Compagnie Financiere Tradition SA
Compagnie Financiere Tradition SA
Balance Sheet
Compagnie Financiere Tradition SA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
201
|
263
|
331
|
379
|
399
|
352
|
333
|
272
|
219
|
239
|
274
|
280
|
250
|
266
|
331
|
300
|
304
|
305
|
315
|
393
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
219
|
239
|
274
|
280
|
250
|
266
|
331
|
300
|
302
|
278
|
221
|
338
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
201
|
263
|
331
|
379
|
399
|
352
|
333
|
272
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
27
|
94
|
54
|
|
| Short-Term Investments |
223
|
228
|
232
|
195
|
10
|
5
|
30
|
9
|
10
|
10
|
13
|
12
|
24
|
18
|
95
|
66
|
78
|
17
|
82
|
19
|
87
|
29
|
39
|
100
|
|
| Total Receivables |
223
|
196
|
184
|
327
|
922
|
831
|
904
|
833
|
829
|
781
|
925
|
1 119
|
372
|
420
|
446
|
312
|
453
|
650
|
893
|
468
|
845
|
392
|
315
|
480
|
|
| Accounts Receivables |
197
|
157
|
148
|
280
|
847
|
732
|
188
|
170
|
134
|
127
|
122
|
124
|
130
|
125
|
129
|
137
|
140
|
175
|
177
|
155
|
175
|
185
|
171
|
216
|
|
| Other Receivables |
26
|
40
|
36
|
47
|
75
|
100
|
717
|
664
|
694
|
654
|
804
|
995
|
242
|
295
|
317
|
175
|
314
|
475
|
716
|
313
|
670
|
207
|
145
|
264
|
|
| Other Current Assets |
15
|
14
|
18
|
20
|
15
|
16
|
12
|
36
|
15
|
12
|
13
|
14
|
12
|
12
|
12
|
14
|
15
|
15
|
15
|
15
|
13
|
13
|
13
|
15
|
|
| Total Current Assets |
461
|
438
|
434
|
542
|
1 148
|
1 115
|
1 278
|
1 257
|
1 252
|
1 156
|
1 284
|
1 417
|
626
|
689
|
826
|
671
|
798
|
949
|
1 321
|
802
|
1 249
|
739
|
682
|
988
|
|
| PP&E Net |
29
|
29
|
33
|
31
|
37
|
40
|
41
|
55
|
52
|
36
|
30
|
27
|
21
|
18
|
22
|
22
|
20
|
28
|
88
|
76
|
70
|
70
|
54
|
50
|
|
| PP&E Gross |
29
|
29
|
33
|
31
|
37
|
40
|
41
|
55
|
52
|
36
|
30
|
27
|
21
|
18
|
22
|
22
|
20
|
28
|
88
|
76
|
70
|
70
|
54
|
50
|
|
| Accumulated Depreciation |
67
|
58
|
56
|
57
|
66
|
71
|
80
|
73
|
86
|
76
|
80
|
83
|
73
|
83
|
81
|
72
|
77
|
80
|
83
|
85
|
92
|
92
|
91
|
99
|
|
| Intangible Assets |
7
|
5
|
4
|
7
|
6
|
33
|
11
|
59
|
46
|
27
|
29
|
27
|
26
|
25
|
24
|
28
|
27
|
23
|
19
|
16
|
14
|
12
|
13
|
13
|
|
| Goodwill |
12
|
9
|
22
|
22
|
25
|
0
|
26
|
45
|
44
|
46
|
48
|
45
|
23
|
23
|
23
|
23
|
28
|
28
|
27
|
29
|
29
|
32
|
38
|
35
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
5
|
7
|
9
|
14
|
13
|
13
|
11
|
10
|
7
|
|
| Long-Term Investments |
3
|
10
|
3
|
8
|
22
|
16
|
25
|
40
|
47
|
58
|
53
|
51
|
137
|
137
|
124
|
138
|
143
|
155
|
159
|
153
|
156
|
158
|
134
|
142
|
|
| Other Long-Term Assets |
11
|
10
|
16
|
7
|
31
|
246
|
67
|
49
|
40
|
62
|
64
|
82
|
52
|
60
|
58
|
64
|
61
|
63
|
63
|
60
|
65
|
56
|
53
|
62
|
|
| Other Assets |
12
|
9
|
22
|
22
|
25
|
0
|
26
|
45
|
44
|
46
|
48
|
45
|
23
|
23
|
23
|
23
|
28
|
28
|
27
|
29
|
29
|
32
|
38
|
35
|
|
| Total Assets |
522
N/A
|
500
-4%
|
512
+3%
|
616
+20%
|
1 268
+106%
|
1 450
+14%
|
1 448
0%
|
1 504
+4%
|
1 480
-2%
|
1 384
-7%
|
1 509
+9%
|
1 649
+9%
|
886
-46%
|
952
+7%
|
1 079
+13%
|
950
-12%
|
1 084
+14%
|
1 254
+16%
|
1 692
+35%
|
1 149
-32%
|
1 595
+39%
|
1 077
-32%
|
983
-9%
|
1 298
+32%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
2
|
1
|
1
|
782
|
705
|
851
|
896
|
842
|
564
|
710
|
907
|
170
|
215
|
253
|
112
|
233
|
329
|
605
|
192
|
551
|
112
|
52
|
153
|
|
| Accrued Liabilities |
105
|
83
|
84
|
92
|
108
|
129
|
0
|
0
|
0
|
153
|
154
|
126
|
116
|
123
|
113
|
116
|
122
|
129
|
138
|
128
|
133
|
150
|
162
|
196
|
|
| Short-Term Debt |
33
|
44
|
67
|
49
|
89
|
82
|
163
|
180
|
161
|
145
|
148
|
151
|
57
|
41
|
13
|
8
|
2
|
39
|
3
|
20
|
2
|
10
|
0
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
2
|
3
|
5
|
4
|
2
|
1
|
0
|
0
|
0
|
112
|
0
|
0
|
0
|
145
|
15
|
125
|
16
|
14
|
142
|
|
| Other Current Liabilities |
136
|
123
|
123
|
241
|
21
|
26
|
38
|
36
|
26
|
99
|
79
|
68
|
58
|
74
|
62
|
69
|
66
|
84
|
64
|
65
|
72
|
71
|
63
|
66
|
|
| Total Current Liabilities |
274
|
252
|
274
|
383
|
1 001
|
944
|
1 055
|
1 117
|
1 034
|
963
|
1 092
|
1 252
|
401
|
453
|
553
|
305
|
423
|
581
|
954
|
420
|
883
|
358
|
291
|
558
|
|
| Long-Term Debt |
2
|
2
|
2
|
2
|
13
|
11
|
10
|
7
|
3
|
1
|
0
|
0
|
120
|
120
|
129
|
238
|
239
|
239
|
292
|
289
|
255
|
256
|
242
|
208
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
5
|
3
|
9
|
6
|
1
|
1
|
1
|
1
|
3
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
|
| Minority Interest |
42
|
39
|
21
|
11
|
22
|
30
|
36
|
55
|
61
|
64
|
66
|
59
|
51
|
12
|
13
|
15
|
16
|
18
|
20
|
18
|
22
|
26
|
21
|
23
|
|
| Other Liabilities |
14
|
10
|
13
|
16
|
17
|
206
|
52
|
31
|
31
|
37
|
43
|
32
|
33
|
22
|
25
|
25
|
22
|
32
|
28
|
31
|
26
|
20
|
24
|
27
|
|
| Total Liabilities |
333
N/A
|
303
-9%
|
310
+2%
|
411
+33%
|
1 053
+156%
|
1 197
+14%
|
1 156
-3%
|
1 218
+5%
|
1 135
-7%
|
1 066
-6%
|
1 202
+13%
|
1 343
+12%
|
604
-55%
|
611
+1%
|
722
+18%
|
584
-19%
|
701
+20%
|
871
+24%
|
1 295
+49%
|
759
-41%
|
1 187
+56%
|
660
-44%
|
578
-12%
|
815
+41%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
13
|
13
|
14
|
14
|
14
|
14
|
14
|
14
|
15
|
15
|
16
|
16
|
17
|
17
|
18
|
18
|
18
|
18
|
19
|
19
|
19
|
19
|
19
|
20
|
|
| Retained Earnings |
167
|
174
|
169
|
186
|
189
|
218
|
265
|
332
|
356
|
348
|
333
|
354
|
363
|
426
|
470
|
499
|
492
|
507
|
509
|
529
|
566
|
620
|
667
|
737
|
|
| Additional Paid In Capital |
9
|
9
|
20
|
20
|
21
|
22
|
33
|
4
|
49
|
53
|
56
|
48
|
44
|
28
|
24
|
24
|
36
|
37
|
44
|
49
|
41
|
38
|
40
|
45
|
|
| Treasury Stock |
0
|
0
|
0
|
15
|
14
|
0
|
0
|
7
|
8
|
6
|
6
|
7
|
10
|
13
|
22
|
36
|
27
|
34
|
24
|
17
|
13
|
24
|
28
|
49
|
|
| Other Equity |
0
|
0
|
0
|
0
|
6
|
2
|
19
|
57
|
68
|
92
|
91
|
106
|
133
|
117
|
134
|
139
|
137
|
145
|
151
|
190
|
205
|
237
|
294
|
270
|
|
| Total Equity |
189
N/A
|
196
+4%
|
202
+3%
|
205
+1%
|
215
+5%
|
252
+18%
|
292
+16%
|
286
-2%
|
345
+21%
|
318
-8%
|
308
-3%
|
306
-1%
|
282
-8%
|
342
+21%
|
357
+4%
|
365
+2%
|
383
+5%
|
383
+0%
|
397
+4%
|
389
-2%
|
407
+5%
|
417
+2%
|
405
-3%
|
483
+19%
|
|
| Total Liabilities & Equity |
522
N/A
|
500
-4%
|
512
+3%
|
616
+20%
|
1 268
+106%
|
1 450
+14%
|
1 448
0%
|
1 504
+4%
|
1 480
-2%
|
1 384
-7%
|
1 509
+9%
|
1 649
+9%
|
886
-46%
|
952
+7%
|
1 079
+13%
|
950
-12%
|
1 084
+14%
|
1 254
+16%
|
1 692
+35%
|
1 149
-32%
|
1 595
+39%
|
1 077
-32%
|
983
-9%
|
1 298
+32%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
|