Compagnie Financiere Tradition SA
SIX:CFT
Balance Sheet
Balance Sheet Decomposition
Compagnie Financiere Tradition SA
Current Assets | 682.1m |
Cash & Short-Term Investments | 353.6m |
Receivables | 315.2m |
Other Current Assets | 13.2m |
Non-Current Assets | 301.2m |
Long-Term Investments | 143.7m |
PP&E | 53.8m |
Intangibles | 50.2m |
Other Non-Current Assets | 53.5m |
Current Liabilities | 290.9m |
Accounts Payable | 52.3m |
Accrued Liabilities | 161.5m |
Short-Term Debt | 416k |
Other Current Liabilities | 76.6m |
Non-Current Liabilities | 287.3m |
Long-Term Debt | 242.2m |
Other Non-Current Liabilities | 45.1m |
Balance Sheet
Compagnie Financiere Tradition SA
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
239
|
274
|
280
|
250
|
266
|
331
|
300
|
302
|
278
|
221
|
|
Cash |
239
|
274
|
280
|
250
|
266
|
331
|
300
|
302
|
278
|
221
|
|
Short-Term Investments |
18
|
95
|
66
|
78
|
17
|
82
|
19
|
89
|
56
|
133
|
|
Total Receivables |
420
|
446
|
312
|
453
|
650
|
893
|
468
|
845
|
392
|
315
|
|
Accounts Receivables |
125
|
129
|
137
|
140
|
175
|
177
|
155
|
175
|
185
|
171
|
|
Other Receivables |
295
|
317
|
175
|
314
|
475
|
716
|
313
|
670
|
207
|
145
|
|
Other Current Assets |
12
|
12
|
14
|
15
|
15
|
15
|
15
|
13
|
13
|
13
|
|
Total Current Assets |
689
|
826
|
671
|
798
|
949
|
1 321
|
802
|
1 249
|
739
|
682
|
|
PP&E Net |
18
|
22
|
22
|
20
|
28
|
88
|
76
|
70
|
70
|
54
|
|
PP&E Gross |
18
|
22
|
22
|
20
|
28
|
88
|
76
|
70
|
70
|
54
|
|
Accumulated Depreciation |
83
|
81
|
72
|
77
|
80
|
83
|
85
|
92
|
92
|
91
|
|
Intangible Assets |
25
|
24
|
28
|
27
|
23
|
19
|
16
|
14
|
12
|
13
|
|
Goodwill |
23
|
23
|
23
|
28
|
28
|
27
|
29
|
29
|
32
|
38
|
|
Note Receivable |
1
|
1
|
5
|
7
|
9
|
14
|
13
|
13
|
11
|
10
|
|
Long-Term Investments |
137
|
124
|
138
|
143
|
155
|
159
|
153
|
156
|
158
|
134
|
|
Other Long-Term Assets |
60
|
58
|
64
|
61
|
63
|
63
|
60
|
65
|
56
|
53
|
|
Other Assets |
23
|
23
|
23
|
28
|
28
|
27
|
29
|
29
|
32
|
38
|
|
Total Assets |
952
N/A
|
1 079
+13%
|
950
-12%
|
1 084
+14%
|
1 254
+16%
|
1 692
+35%
|
1 149
-32%
|
1 595
+39%
|
1 077
-32%
|
983
-9%
|
|
Liabilities | |||||||||||
Accounts Payable |
215
|
253
|
112
|
233
|
329
|
605
|
192
|
551
|
112
|
52
|
|
Accrued Liabilities |
123
|
113
|
116
|
122
|
129
|
138
|
128
|
133
|
150
|
162
|
|
Short-Term Debt |
41
|
13
|
8
|
2
|
39
|
3
|
20
|
2
|
10
|
0
|
|
Current Portion of Long-Term Debt |
0
|
112
|
0
|
0
|
0
|
145
|
15
|
125
|
16
|
14
|
|
Other Current Liabilities |
74
|
62
|
69
|
66
|
84
|
64
|
65
|
72
|
71
|
63
|
|
Total Current Liabilities |
453
|
553
|
305
|
423
|
581
|
954
|
420
|
883
|
358
|
291
|
|
Long-Term Debt |
120
|
129
|
238
|
239
|
239
|
292
|
289
|
255
|
256
|
242
|
|
Deferred Income Tax |
3
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
|
Minority Interest |
12
|
13
|
15
|
16
|
18
|
20
|
18
|
22
|
26
|
21
|
|
Other Liabilities |
22
|
25
|
25
|
22
|
32
|
28
|
31
|
26
|
20
|
24
|
|
Total Liabilities |
611
N/A
|
722
+18%
|
584
-19%
|
701
+20%
|
871
+24%
|
1 295
+49%
|
759
-41%
|
1 187
+56%
|
660
-44%
|
578
-12%
|
|
Equity | |||||||||||
Common Stock |
17
|
18
|
18
|
18
|
18
|
19
|
19
|
19
|
19
|
19
|
|
Retained Earnings |
426
|
470
|
499
|
492
|
507
|
509
|
529
|
566
|
620
|
667
|
|
Additional Paid In Capital |
28
|
24
|
24
|
36
|
37
|
44
|
49
|
41
|
38
|
40
|
|
Treasury Stock |
13
|
22
|
36
|
27
|
34
|
24
|
17
|
13
|
24
|
28
|
|
Other Equity |
117
|
134
|
139
|
137
|
145
|
151
|
190
|
205
|
237
|
294
|
|
Total Equity |
342
N/A
|
357
+4%
|
365
+2%
|
383
+5%
|
383
+0%
|
397
+4%
|
389
-2%
|
407
+5%
|
417
+2%
|
405
-3%
|
|
Total Liabilities & Equity |
952
N/A
|
1 079
+13%
|
950
-12%
|
1 084
+14%
|
1 254
+16%
|
1 692
+35%
|
1 149
-32%
|
1 595
+39%
|
1 077
-32%
|
983
-9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
7
|
8
|
7
|
7
|
7
|
7
|
7
|
8
|
7
|
7
|