DocMorris AG
SIX:DOCM

Watchlist Manager
DocMorris AG Logo
DocMorris AG
SIX:DOCM
Watchlist
Price: 5.625 CHF 0.27%
Market Cap: CHf287.6m

Balance Sheet

Balance Sheet Decomposition
DocMorris AG

Balance Sheet
DocMorris AG

Rotate your device to view
Balance Sheet
Currency: CHF
Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
55
31
21
25
25
108
231
205
301
278
126
54
95
Cash Equivalents
55
31
21
25
25
108
231
205
301
278
126
54
95
Short-Term Investments
0
0
0
0
0
0
0
0
0
1
30
97
0
Total Receivables
87
81
84
78
80
96
104
143
130
142
139
66
63
Accounts Receivables
81
74
81
73
71
84
92
127
115
132
129
55
54
Other Receivables
7
7
4
6
9
12
12
16
15
10
10
11
9
Inventory
42
34
36
35
48
59
69
71
93
93
83
52
37
Other Current Assets
3
3
3
4
6
10
13
10
15
25
17
25
18
Total Current Assets
188
150
145
142
160
274
417
428
539
537
396
294
214
PP&E Net
20
19
24
26
26
30
34
77
97
99
97
62
51
PP&E Gross
20
19
24
26
26
0
34
77
97
99
97
62
51
Accumulated Depreciation
34
36
38
39
43
0
52
54
60
58
66
36
38
Intangible Assets
39
39
39
43
53
148
92
131
169
177
171
135
130
Goodwill
12
11
11
11
10
0
172
335
435
418
401
360
365
Note Receivable
2
1
1
1
2
0
1
6
24
25
27
11
11
Long-Term Investments
1
1
2
4
4
2
1
7
8
6
4
2
2
Other Long-Term Assets
5
4
7
7
7
9
9
8
6
7
5
3
6
Other Assets
12
11
11
11
10
0
172
335
435
418
401
360
365
Total Assets
266
N/A
225
-15%
228
+1%
233
+2%
262
+12%
462
+77%
727
+57%
992
+37%
1 279
+29%
1 269
-1%
1 099
-13%
866
-21%
778
-10%
Liabilities
Accounts Payable
72
64
65
74
72
85
86
94
93
132
113
38
59
Accrued Liabilities
10
14
14
12
14
19
25
28
44
54
52
37
40
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
1
1
1
1
0
10
4
87
7
16
61
98
7
Other Current Liabilities
14
9
4
3
53
5
5
4
13
10
16
7
9
Total Current Liabilities
96
87
84
89
138
119
119
213
157
213
241
180
116
Long-Term Debt
77
58
58
62
9
32
145
350
564
553
493
247
316
Deferred Income Tax
2
2
2
2
2
4
6
6
8
8
7
7
5
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
4
5
7
8
9
13
14
17
18
11
7
2
1
Total Liabilities
180
N/A
152
-16%
151
-1%
161
+6%
158
-2%
168
+6%
283
+69%
586
+107%
747
+27%
784
+5%
749
-5%
436
-42%
438
+0%
Equity
Common Stock
19
19
19
19
25
36
48
262
316
336
405
411
445
Retained Earnings
54
38
43
45
93
0
417
183
285
235
75
157
62
Additional Paid In Capital
26
25
25
23
0
272
0
0
0
0
0
0
0
Treasury Stock
6
1
1
1
1
1
6
5
32
31
61
59
91
Other Equity
6
6
8
13
13
13
16
35
37
54
69
79
76
Total Equity
86
N/A
73
-15%
77
+5%
73
-6%
104
+43%
294
+183%
444
+51%
406
-9%
532
+31%
485
-9%
351
-28%
431
+23%
340
-21%
Total Liabilities & Equity
266
N/A
225
-15%
228
+1%
233
+2%
262
+12%
462
+77%
727
+57%
992
+37%
1 279
+29%
1 269
-1%
1 099
-13%
866
-21%
778
-10%
Shares Outstanding
Common Shares Outstanding
3
3
3
3
5
7
8
9
10
10
12
50
24