First Time Loading...

Dormakaba Holding AG
SIX:DOKA

Watchlist Manager
Dormakaba Holding AG Logo
Dormakaba Holding AG
SIX:DOKA
Watchlist
Price: 479 CHF 1.27%
Updated: Apr 25, 2024

Intrinsic Value

dormakaba Holding AG engages in the provision of access and security solutions. [ Read More ]

The intrinsic value of one DOKA stock under the Base Case scenario is 843.96 CHF. Compared to the current market price of 479 CHF, Dormakaba Holding AG is Undervalued by 43%.

Key Points:
DOKA Intrinsic Value
Base Case
843.96 CHF
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dormakaba Holding AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DOKA stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Dormakaba Holding AG

Provide an overview of the primary business activities
of Dormakaba Holding AG.

What unique competitive advantages
does Dormakaba Holding AG hold over its rivals?

What risks and challenges
does Dormakaba Holding AG face in the near future?

Summarize the latest earnings call
of Dormakaba Holding AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dormakaba Holding AG.

Provide P/S
for Dormakaba Holding AG.

Provide P/E
for Dormakaba Holding AG.

Provide P/OCF
for Dormakaba Holding AG.

Provide P/FCFE
for Dormakaba Holding AG.

Provide P/B
for Dormakaba Holding AG.

Provide EV/S
for Dormakaba Holding AG.

Provide EV/GP
for Dormakaba Holding AG.

Provide EV/EBITDA
for Dormakaba Holding AG.

Provide EV/EBIT
for Dormakaba Holding AG.

Provide EV/OCF
for Dormakaba Holding AG.

Provide EV/FCFF
for Dormakaba Holding AG.

Provide EV/IC
for Dormakaba Holding AG.

Show me price targets
for Dormakaba Holding AG made by professional analysts.

What are the Revenue projections
for Dormakaba Holding AG?

How accurate were the past Revenue estimates
for Dormakaba Holding AG?

What are the Net Income projections
for Dormakaba Holding AG?

How accurate were the past Net Income estimates
for Dormakaba Holding AG?

What are the EPS projections
for Dormakaba Holding AG?

How accurate were the past EPS estimates
for Dormakaba Holding AG?

What are the EBIT projections
for Dormakaba Holding AG?

How accurate were the past EBIT estimates
for Dormakaba Holding AG?

Compare the revenue forecasts
for Dormakaba Holding AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dormakaba Holding AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dormakaba Holding AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dormakaba Holding AG compared to its peers.

Compare the P/E ratios
of Dormakaba Holding AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Dormakaba Holding AG with its peers.

Analyze the financial leverage
of Dormakaba Holding AG compared to its main competitors.

Show all profitability ratios
for Dormakaba Holding AG.

Provide ROE
for Dormakaba Holding AG.

Provide ROA
for Dormakaba Holding AG.

Provide ROIC
for Dormakaba Holding AG.

Provide ROCE
for Dormakaba Holding AG.

Provide Gross Margin
for Dormakaba Holding AG.

Provide Operating Margin
for Dormakaba Holding AG.

Provide Net Margin
for Dormakaba Holding AG.

Provide FCF Margin
for Dormakaba Holding AG.

Show all solvency ratios
for Dormakaba Holding AG.

Provide D/E Ratio
for Dormakaba Holding AG.

Provide D/A Ratio
for Dormakaba Holding AG.

Provide Interest Coverage Ratio
for Dormakaba Holding AG.

Provide Altman Z-Score Ratio
for Dormakaba Holding AG.

Provide Quick Ratio
for Dormakaba Holding AG.

Provide Current Ratio
for Dormakaba Holding AG.

Provide Cash Ratio
for Dormakaba Holding AG.

What is the historical Revenue growth
over the last 5 years for Dormakaba Holding AG?

What is the historical Net Income growth
over the last 5 years for Dormakaba Holding AG?

What is the current Free Cash Flow
of Dormakaba Holding AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dormakaba Holding AG.

Financials

Balance Sheet Decomposition
Dormakaba Holding AG

Current Assets 1.1B
Cash & Short-Term Investments 114.4m
Receivables 439.4m
Other Current Assets 564m
Non-Current Assets 736.6m
Long-Term Investments 41m
PP&E 380.3m
Intangibles 175.8m
Other Non-Current Assets 139.5m
Current Liabilities 691.9m
Accounts Payable 162m
Accrued Liabilities 349.9m
Other Current Liabilities 180m
Non-Current Liabilities 936.2m
Long-Term Debt 599.2m
Other Non-Current Liabilities 337m
Efficiency

Earnings Waterfall
Dormakaba Holding AG

Revenue
2.8B CHF
Cost of Revenue
-1.7B CHF
Gross Profit
1.1B CHF
Operating Expenses
-968.9m CHF
Operating Income
169.6m CHF
Other Expenses
-143.3m CHF
Net Income
26.3m CHF

Free Cash Flow Analysis
Dormakaba Holding AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

DOKA Profitability Score
Profitability Due Diligence

Dormakaba Holding AG's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
52/100
Profitability
Score

Dormakaba Holding AG's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

DOKA Solvency Score
Solvency Due Diligence

Dormakaba Holding AG's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
High D/E
35/100
Solvency
Score

Dormakaba Holding AG's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DOKA Price Targets Summary
Dormakaba Holding AG

Wall Street analysts forecast DOKA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DOKA is 490.62 CHF with a low forecast of 406.02 CHF and a high forecast of 577.5 CHF.

Lowest
Price Target
406.02 CHF
15% Downside
Average
Price Target
490.62 CHF
2% Upside
Highest
Price Target
577.5 CHF
21% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

DOKA Price
Dormakaba Holding AG

1M 1M
+3%
6M 6M
+17%
1Y 1Y
+23%
3Y 3Y
-22%
5Y 5Y
-33%
10Y 10Y
+45%
Annual Price Range
479
52w Low
387.5
52w High
494
Price Metrics
Average Annual Return -13.22%
Standard Deviation of Annual Returns 26%
Max Drawdown -58%
Shares Statistics
Market Capitalization 2B CHF
Shares Outstanding 4 220 338
Percentage of Shares Shorted
N/A

DOKA Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Dormakaba Holding AG Logo
Dormakaba Holding AG

Country

Switzerland

Industry

Building

Market Cap

2B CHF

Dividend Yield

2.01%

Description

dormakaba Holding AG engages in the provision of access and security solutions. The company is headquartered in Ruemlang, Zuerich and currently employs 15,304 full-time employees. The company went IPO on 2001-02-12. The firm operates in three business segments: the Access + Data Systems segment products range from mechanical and mechatronic lock cylinders, networked access control solutions, pushbutton locks, digital locking systems, access control and management software, card readers, and hotel locking systems to electronic high-security locking solutions, Automated Teller Machine (ATM) locks, transit and cargo security products, as well as locks and cylinders for Original Equipment Manufacturer (OEM) use; the Key Systems segment offers products, ranging from keys, key blanks and transponder keys to mechanical, electronic and (semi-)industrial key cutting and origination machines, as well as duplication equipment, and Other segment includes operations involving contactless identification systems, which are based on Legic smartcard technology.

Contact

ZUERICH
Ruemlang
Hofwisenstrasse 24
+41448189011.0
https://www.dormakaba.com/

IPO

2001-02-12

Employees

15 304

Officers

Chief Executive Officer
Dr. Till Reuter
Chief Financial Officer
Ms. Christina Johansson
Chief Technology Officer
Dr. Andreas Haberli
Head of Investor Relations
Dr. Siegfried Schwirzer
General Counsel
Mr. David Ratcliffe
President Key & Wall Solutions
Mr. Stefano Zocca
Show More
President Region Europe & Africa
Mr. Stephen Bewick
President Region Americas
Mr. Alex Housten
Chief Innovation Officer
Magin Guardiola
Show Less

See Also

Discover More
What is the Intrinsic Value of one DOKA stock?

The intrinsic value of one DOKA stock under the Base Case scenario is 843.96 CHF.

Is DOKA stock undervalued or overvalued?

Compared to the current market price of 479 CHF, Dormakaba Holding AG is Undervalued by 43%.