Dormakaba Holding AG
SIX:DOKA
Intrinsic Value
dormakaba Holding AG engages in the provision of access and security solutions. [ Read More ]
The intrinsic value of one DOKA stock under the Base Case scenario is 843.96 CHF. Compared to the current market price of 479 CHF, Dormakaba Holding AG is Undervalued by 43%.
Valuation Backtest
Dormakaba Holding AG
Run backtest to discover the historical profit from buying and selling DOKA stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Dormakaba Holding AG
Current Assets | 1.1B |
Cash & Short-Term Investments | 114.4m |
Receivables | 439.4m |
Other Current Assets | 564m |
Non-Current Assets | 736.6m |
Long-Term Investments | 41m |
PP&E | 380.3m |
Intangibles | 175.8m |
Other Non-Current Assets | 139.5m |
Current Liabilities | 691.9m |
Accounts Payable | 162m |
Accrued Liabilities | 349.9m |
Other Current Liabilities | 180m |
Non-Current Liabilities | 936.2m |
Long-Term Debt | 599.2m |
Other Non-Current Liabilities | 337m |
Earnings Waterfall
Dormakaba Holding AG
Revenue
|
2.8B
CHF
|
Cost of Revenue
|
-1.7B
CHF
|
Gross Profit
|
1.1B
CHF
|
Operating Expenses
|
-968.9m
CHF
|
Operating Income
|
169.6m
CHF
|
Other Expenses
|
-143.3m
CHF
|
Net Income
|
26.3m
CHF
|
Free Cash Flow Analysis
Dormakaba Holding AG
DOKA Profitability Score
Profitability Due Diligence
Dormakaba Holding AG's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Dormakaba Holding AG's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
DOKA Solvency Score
Solvency Due Diligence
Dormakaba Holding AG's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Score
Dormakaba Holding AG's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DOKA Price Targets Summary
Dormakaba Holding AG
According to Wall Street analysts, the average 1-year price target for DOKA is 490.62 CHF with a low forecast of 406.02 CHF and a high forecast of 577.5 CHF.
Shareholder Return
DOKA Price
Dormakaba Holding AG
Average Annual Return | -13.22% |
Standard Deviation of Annual Returns | 26% |
Max Drawdown | -58% |
Market Capitalization | 2B CHF |
Shares Outstanding | 4 220 338 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
dormakaba Holding AG engages in the provision of access and security solutions. The company is headquartered in Ruemlang, Zuerich and currently employs 15,304 full-time employees. The company went IPO on 2001-02-12. The firm operates in three business segments: the Access + Data Systems segment products range from mechanical and mechatronic lock cylinders, networked access control solutions, pushbutton locks, digital locking systems, access control and management software, card readers, and hotel locking systems to electronic high-security locking solutions, Automated Teller Machine (ATM) locks, transit and cargo security products, as well as locks and cylinders for Original Equipment Manufacturer (OEM) use; the Key Systems segment offers products, ranging from keys, key blanks and transponder keys to mechanical, electronic and (semi-)industrial key cutting and origination machines, as well as duplication equipment, and Other segment includes operations involving contactless identification systems, which are based on Legic smartcard technology.
Contact
IPO
Employees
Officers
The intrinsic value of one DOKA stock under the Base Case scenario is 843.96 CHF.
Compared to the current market price of 479 CHF, Dormakaba Holding AG is Undervalued by 43%.