Elma Electronic AG
SIX:ELMN
Balance Sheet
Balance Sheet Decomposition
Elma Electronic AG
Elma Electronic AG
Balance Sheet
Elma Electronic AG
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
3
|
4
|
5
|
6
|
6
|
7
|
7
|
5
|
7
|
7
|
8
|
7
|
7
|
8
|
5
|
7
|
7
|
7
|
11
|
6
|
9
|
9
|
22
|
|
| Cash Equivalents |
4
|
3
|
4
|
5
|
6
|
6
|
7
|
7
|
5
|
7
|
7
|
8
|
7
|
7
|
8
|
5
|
7
|
7
|
7
|
11
|
6
|
9
|
9
|
22
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
16
|
12
|
11
|
16
|
20
|
21
|
20
|
19
|
19
|
17
|
16
|
16
|
19
|
18
|
19
|
22
|
26
|
25
|
25
|
22
|
25
|
23
|
25
|
24
|
|
| Accounts Receivables |
14
|
11
|
11
|
15
|
19
|
19
|
19
|
17
|
18
|
16
|
15
|
15
|
18
|
17
|
19
|
21
|
25
|
24
|
23
|
21
|
24
|
23
|
24
|
24
|
|
| Other Receivables |
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Inventory |
21
|
14
|
13
|
20
|
21
|
22
|
23
|
22
|
21
|
20
|
22
|
20
|
20
|
22
|
25
|
29
|
31
|
30
|
32
|
31
|
37
|
43
|
49
|
44
|
|
| Other Current Assets |
2
|
2
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
|
| Total Current Assets |
43
|
30
|
28
|
41
|
48
|
50
|
51
|
49
|
46
|
46
|
47
|
45
|
47
|
48
|
54
|
57
|
66
|
63
|
65
|
64
|
69
|
76
|
84
|
92
|
|
| PP&E Net |
28
|
24
|
21
|
20
|
20
|
19
|
20
|
18
|
16
|
14
|
14
|
14
|
14
|
14
|
15
|
15
|
16
|
15
|
26
|
23
|
22
|
21
|
20
|
24
|
|
| PP&E Gross |
28
|
24
|
21
|
20
|
20
|
19
|
20
|
18
|
16
|
14
|
14
|
14
|
14
|
14
|
15
|
15
|
16
|
15
|
26
|
23
|
22
|
21
|
20
|
24
|
|
| Accumulated Depreciation |
31
|
34
|
36
|
38
|
40
|
42
|
43
|
42
|
42
|
36
|
37
|
37
|
38
|
40
|
40
|
42
|
44
|
46
|
46
|
46
|
48
|
50
|
48
|
51
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
1
|
16
|
9
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
3
|
3
|
2
|
2
|
|
| Goodwill |
19
|
15
|
13
|
11
|
14
|
14
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
4
|
3
|
4
|
3
|
3
|
2
|
2
|
3
|
4
|
5
|
6
|
|
| Other Assets |
19
|
15
|
13
|
11
|
14
|
14
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
93
N/A
|
72
-23%
|
65
-9%
|
74
+15%
|
86
+15%
|
88
+2%
|
90
+3%
|
80
-11%
|
78
-2%
|
66
-15%
|
66
-1%
|
65
-2%
|
66
+2%
|
68
+3%
|
73
+7%
|
77
+6%
|
86
+11%
|
82
-4%
|
94
+15%
|
92
-2%
|
98
+6%
|
104
+7%
|
111
+6%
|
124
+12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5
|
3
|
5
|
6
|
8
|
8
|
8
|
7
|
9
|
8
|
7
|
6
|
9
|
7
|
8
|
10
|
11
|
10
|
11
|
9
|
10
|
10
|
12
|
10
|
|
| Accrued Liabilities |
5
|
4
|
5
|
6
|
7
|
8
|
6
|
5
|
5
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
7
|
6
|
6
|
6
|
6
|
7
|
9
|
9
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
13
|
10
|
7
|
13
|
9
|
9
|
12
|
27
|
27
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
8
|
6
|
8
|
7
|
2
|
1
|
4
|
5
|
|
| Other Current Liabilities |
3
|
2
|
2
|
4
|
4
|
4
|
4
|
5
|
6
|
6
|
6
|
4
|
4
|
5
|
7
|
6
|
8
|
5
|
5
|
6
|
8
|
12
|
11
|
14
|
|
| Total Current Liabilities |
27
|
20
|
19
|
28
|
29
|
28
|
30
|
44
|
47
|
20
|
19
|
15
|
18
|
17
|
23
|
27
|
34
|
27
|
30
|
27
|
27
|
30
|
36
|
38
|
|
| Long-Term Debt |
20
|
16
|
12
|
10
|
16
|
14
|
12
|
0
|
0
|
25
|
25
|
27
|
24
|
21
|
24
|
22
|
20
|
18
|
23
|
21
|
19
|
19
|
19
|
19
|
|
| Deferred Income Tax |
4
|
4
|
3
|
3
|
3
|
4
|
4
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Other Liabilities |
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
52
N/A
|
40
-22%
|
35
-14%
|
42
+21%
|
49
+16%
|
47
-3%
|
46
-2%
|
47
+2%
|
49
+5%
|
47
-3%
|
45
-5%
|
43
-5%
|
43
+1%
|
40
-6%
|
47
+16%
|
49
+4%
|
55
+12%
|
46
-17%
|
54
+17%
|
49
-9%
|
47
-4%
|
50
+7%
|
57
+13%
|
58
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Retained Earnings |
37
|
27
|
26
|
28
|
33
|
36
|
41
|
31
|
34
|
27
|
29
|
30
|
30
|
33
|
32
|
34
|
37
|
42
|
48
|
53
|
61
|
64
|
69
|
77
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
10
|
10
|
10
|
10
|
8
|
9
|
9
|
9
|
9
|
10
|
13
|
13
|
13
|
18
|
14
|
|
| Total Equity |
42
N/A
|
31
-24%
|
30
-4%
|
32
+7%
|
37
+14%
|
41
+10%
|
44
+8%
|
33
-25%
|
29
-12%
|
19
-34%
|
21
+10%
|
22
+4%
|
23
+3%
|
27
+21%
|
26
-6%
|
28
+9%
|
30
+10%
|
36
+18%
|
40
+12%
|
43
+6%
|
51
+19%
|
54
+7%
|
54
+0%
|
65
+21%
|
|
| Total Liabilities & Equity |
93
N/A
|
72
-23%
|
65
-9%
|
74
+15%
|
86
+15%
|
88
+2%
|
90
+3%
|
80
-11%
|
78
-2%
|
66
-15%
|
66
-1%
|
65
-2%
|
66
+2%
|
68
+3%
|
73
+7%
|
77
+6%
|
86
+11%
|
82
-4%
|
94
+15%
|
92
-2%
|
98
+6%
|
104
+7%
|
111
+6%
|
124
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|