E

EPH European Property Holdings Ltd
SIX:EPH

Watchlist Manager
EPH European Property Holdings Ltd
SIX:EPH
Watchlist
Price: 25.6 EUR 4.07% Market Closed
Market Cap: €368.9m

Income Statement

Earnings Waterfall
EPH European Property Holdings Ltd

Income Statement
EPH European Property Holdings Ltd

Rotate your device to view
Income Statement
Currency: EUR
Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024
Revenue
Interest Expense
26
28
29
31
33
34
35
33
28
9
17
16
16
Revenue
45
N/A
113
+152%
142
+26%
101
-29%
29
-71%
84
+192%
26
-69%
83
+216%
34
-59%
55
+63%
44
-20%
50
+12%
55
+11%
Gross Profit
Cost of Revenue
(8)
(14)
(14)
(27)
(38)
(35)
(7)
(35)
(8)
(14)
(12)
(16)
(21)
Gross Profit
36
N/A
99
+173%
128
+29%
74
-42%
(9)
N/A
49
N/A
19
-61%
48
+145%
26
-45%
42
+60%
33
-22%
33
+2%
34
+2%
Operating Income
Operating Expenses
(10)
(13)
(15)
(12)
(14)
(10)
11
(5)
8
13
8
(2)
(2)
Selling, General & Administrative
(9)
(12)
(14)
(11)
(11)
(9)
(4)
(9)
(4)
(3)
5
(2)
(1)
Depreciation & Amortization
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Other Operating Expenses
(0)
(1)
(1)
(2)
(3)
(1)
15
4
12
16
3
(0)
(0)
Operating Income
26
N/A
86
+227%
113
+31%
62
-45%
(23)
N/A
39
N/A
31
-21%
43
+38%
34
-21%
55
+63%
41
-25%
31
-24%
33
+5%
Pre-Tax Income
Interest Income Expense
27
(12)
(61)
(31)
52
(3)
(21)
(91)
(3)
(65)
(112)
(77)
(36)
Non-Reccuring Items
0
0
0
0
0
0
(0)
(0)
(22)
(23)
(1)
(2)
(1)
Pre-Tax Income
53
N/A
75
+40%
51
-31%
30
-41%
29
-3%
36
+21%
9
-74%
(49)
N/A
8
N/A
(33)
N/A
(72)
-121%
(48)
+33%
(4)
+91%
Net Income
Tax Provision
(24)
(20)
(12)
(8)
(4)
(10)
(7)
12
(4)
2
13
11
1
Income from Continuing Operations
30
55
39
22
25
25
2
(37)
4
(31)
(59)
(38)
(3)
Income to Minority Interest
(0)
(0)
(0)
0
0
(0)
(1)
(1)
(0)
1
2
1
(0)
Net Income (Common)
29
N/A
55
+86%
39
-29%
23
-42%
26
+14%
25
-2%
9
-66%
(38)
N/A
7
N/A
(124)
N/A
(160)
-29%
(43)
+73%
(3)
+92%
EPS (Diluted)
2.96
N/A
5.5
+86%
3.91
-29%
2.28
-42%
2.57
+13%
1.75
-32%
0.59
-66%
-2.66
N/A
0.46
N/A
-8.67
N/A
-11.19
-29%
-3
+73%
-0.23
+92%