Edisun Power Europe AG
SIX:ESUN
Edisun Power Europe AG
SIX:ESUN
Price:
64.8
CHF
Market Closed
Market Cap:
CHf74.5m
Income Statement
Earnings Waterfall
Edisun Power Europe AG
Edisun Power Europe AG
Income Statement
Edisun Power Europe AG
Edisun Power Europe AG
Currency: CHF
| Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
3
|
0
|
2
|
0
|
2
|
0
|
2
|
0
|
2
|
0
|
2
|
0
|
2
|
0
|
2
|
0
|
3
|
0
|
3
|
0
|
4
|
0
|
6
|
0
|
|
| Revenue |
3
N/A
|
7
+133%
|
11
+50%
|
16
+46%
|
13
-20%
|
7
-46%
|
7
+8%
|
8
+11%
|
8
+1%
|
9
+4%
|
9
0%
|
8
-8%
|
8
-4%
|
8
+1%
|
8
+3%
|
8
+5%
|
9
+10%
|
10
+5%
|
11
+19%
|
14
+23%
|
14
+4%
|
14
-1%
|
13
-6%
|
12
-8%
|
15
+17%
|
17
+18%
|
18
+4%
|
19
+6%
|
19
0%
|
38
+99%
|
36
-4%
|
52
+42%
|
51
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(2)
|
(5)
|
(10)
|
(6)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(29)
|
0
|
|
| Gross Profit |
2
N/A
|
5
+109%
|
5
+7%
|
6
+3%
|
6
+12%
|
7
+10%
|
7
+9%
|
8
+9%
|
8
+1%
|
9
+4%
|
9
0%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
22
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(13)
|
(13)
|
(12)
|
(42)
|
|
| Selling, General & Administrative |
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(6)
|
(6)
|
(7)
|
(6)
|
(7)
|
(7)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(32)
|
|
| Operating Income |
0
N/A
|
0
+14%
|
0
-82%
|
1
+1 217%
|
2
+91%
|
1
-1%
|
1
-1%
|
1
-38%
|
0
-50%
|
1
+215%
|
2
+53%
|
2
-6%
|
3
+26%
|
3
-2%
|
3
+10%
|
3
+1%
|
3
+23%
|
4
+3%
|
4
+21%
|
6
+30%
|
6
+6%
|
6
-4%
|
5
-9%
|
4
-19%
|
6
+41%
|
7
+16%
|
7
-4%
|
8
+23%
|
8
0%
|
24
+196%
|
23
-5%
|
10
-56%
|
9
-7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
0
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
3
|
3
|
(0)
|
1
|
(2)
|
(7)
|
(7)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(3)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Total Other Income |
0
|
(1)
|
(0)
|
(1)
|
0
|
(2)
|
0
|
(2)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-211%
|
(1)
-86%
|
(1)
-175%
|
(1)
-4%
|
(1)
+47%
|
(1)
+28%
|
(3)
-358%
|
(5)
-102%
|
(3)
+35%
|
(0)
+87%
|
0
N/A
|
1
+48%
|
1
+24%
|
1
+13%
|
1
+13%
|
2
+61%
|
2
-2%
|
2
+39%
|
3
+53%
|
4
+10%
|
4
+9%
|
4
-7%
|
4
+2%
|
5
+38%
|
6
+6%
|
10
+75%
|
12
+21%
|
8
-35%
|
24
+224%
|
21
-16%
|
3
-84%
|
1
-56%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(3)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
4
|
3
|
3
|
4
|
5
|
8
|
10
|
6
|
23
|
20
|
3
|
1
|
|
| Income to Minority Interest |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+8%
|
(0)
-33%
|
(1)
-544%
|
(1)
-18%
|
(1)
+28%
|
(1)
+20%
|
(3)
-274%
|
(5)
-99%
|
(3)
+34%
|
(0)
+86%
|
0
N/A
|
1
+49%
|
1
+18%
|
1
+14%
|
1
+17%
|
2
+62%
|
2
+0%
|
2
+37%
|
3
+43%
|
3
+7%
|
4
+11%
|
3
-8%
|
3
-1%
|
4
+36%
|
5
+1%
|
8
+81%
|
10
+25%
|
6
-39%
|
23
+274%
|
20
-15%
|
3
-86%
|
1
-60%
|
|
| EPS (Diluted) |
-0.34
N/A
|
-0.3
+12%
|
-0.42
-40%
|
-2.64
-529%
|
-3.12
-18%
|
-2.25
+28%
|
-1.8
+20%
|
-6.71
-273%
|
-13.38
-99%
|
-8.87
+34%
|
-1.24
+86%
|
1.2
N/A
|
1.79
+49%
|
2.1
+17%
|
2.4
+14%
|
2.44
+2%
|
4.53
+86%
|
3.95
-13%
|
4.02
+2%
|
5.75
+43%
|
6.1
+6%
|
5.96
-2%
|
3.19
-46%
|
3.18
0%
|
4.31
+36%
|
4.35
+1%
|
7.88
+81%
|
9.87
+25%
|
6.03
-39%
|
22.55
+274%
|
19.2
-15%
|
2.75
-86%
|
1.03
-63%
|
|
Switch to:
Switch to:
See Also
Discover More
