Fundamenta Real Estate AG
SIX:FREN
Balance Sheet
Balance Sheet Decomposition
Fundamenta Real Estate AG
Fundamenta Real Estate AG
Balance Sheet
Fundamenta Real Estate AG
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
5
|
16
|
3
|
3
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
9
|
1
|
2
|
1
|
|
| Cash Equivalents |
5
|
16
|
3
|
3
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
9
|
1
|
2
|
1
|
|
| Total Receivables |
1
|
1
|
1
|
2
|
2
|
2
|
3
|
4
|
5
|
4
|
5
|
4
|
6
|
7
|
8
|
|
| Accounts Receivables |
1
|
1
|
1
|
2
|
2
|
2
|
3
|
4
|
5
|
4
|
5
|
4
|
5
|
6
|
5
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
4
|
|
| Other Current Assets |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
|
| Total Current Assets |
6
|
18
|
4
|
6
|
4
|
5
|
4
|
6
|
7
|
6
|
9
|
15
|
8
|
10
|
10
|
|
| PP&E Net |
6
|
28
|
30
|
6
|
13
|
26
|
41
|
18
|
44
|
68
|
44
|
26
|
26
|
70
|
0
|
|
| Long-Term Investments |
95
|
120
|
207
|
296
|
337
|
375
|
450
|
575
|
705
|
841
|
948
|
1 073
|
1 216
|
1 204
|
1 222
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
2
|
0
|
|
| Total Assets |
107
N/A
|
166
+54%
|
242
+46%
|
307
+27%
|
354
+15%
|
406
+15%
|
495
+22%
|
599
+21%
|
756
+26%
|
916
+21%
|
1 001
+9%
|
1 114
+11%
|
1 225
+10%
|
1 216
-1%
|
1 232
+1%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
0
|
0
|
2
|
4
|
3
|
4
|
2
|
9
|
2
|
1
|
1
|
2
|
1
|
1
|
0
|
|
| Accrued Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
1
|
1
|
2
|
8
|
8
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
12
|
8
|
13
|
22
|
21
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
6
|
4
|
1
|
7
|
5
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Other Current Liabilities |
1
|
1
|
1
|
2
|
3
|
3
|
3
|
5
|
6
|
6
|
7
|
8
|
10
|
2
|
2
|
|
| Total Current Liabilities |
2
|
3
|
4
|
13
|
10
|
8
|
13
|
19
|
11
|
16
|
22
|
19
|
24
|
33
|
31
|
|
| Long-Term Debt |
66
|
67
|
117
|
144
|
189
|
198
|
270
|
292
|
355
|
491
|
550
|
556
|
652
|
638
|
638
|
|
| Deferred Income Tax |
1
|
2
|
3
|
4
|
5
|
8
|
11
|
15
|
21
|
26
|
32
|
38
|
42
|
46
|
51
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
69
N/A
|
71
+4%
|
123
+73%
|
161
+30%
|
204
+27%
|
214
+5%
|
295
+38%
|
326
+11%
|
387
+19%
|
533
+38%
|
603
+13%
|
613
+2%
|
718
+17%
|
718
0%
|
719
+0%
|
|
| Equity | ||||||||||||||||
| Common Stock |
31
|
73
|
87
|
105
|
68
|
85
|
85
|
114
|
149
|
150
|
150
|
180
|
180
|
180
|
180
|
|
| Retained Earnings |
8
|
23
|
31
|
43
|
81
|
107
|
115
|
160
|
221
|
233
|
247
|
321
|
326
|
318
|
332
|
|
| Treasury Stock |
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
38
N/A
|
94
+145%
|
118
+26%
|
147
+24%
|
150
+2%
|
192
+28%
|
201
+4%
|
273
+36%
|
369
+35%
|
383
+4%
|
397
+4%
|
501
+26%
|
507
+1%
|
498
-2%
|
512
+3%
|
|
| Total Liabilities & Equity |
107
N/A
|
166
+54%
|
242
+46%
|
307
+27%
|
354
+15%
|
406
+15%
|
495
+22%
|
599
+21%
|
756
+26%
|
916
+21%
|
1 001
+9%
|
1 114
+11%
|
1 225
+10%
|
1 216
-1%
|
1 232
+1%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
3
|
7
|
9
|
11
|
11
|
14
|
14
|
19
|
25
|
25
|
25
|
30
|
30
|
30
|
30
|
|