Feintool International Holding AG
SIX:FTON
Feintool International Holding AG
SIX:FTON
Price:
10.05
CHF
0.5%
Market Closed
Market Cap:
CHf148.1m
Income Statement
Earnings Waterfall
Feintool International Holding AG
Feintool International Holding AG
Income Statement
Feintool International Holding AG
Feintool International Holding AG
Currency: CHF
| Jun-2013 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
4
|
4
|
4
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
6
|
6
|
0
|
|
| Revenue |
205
N/A
|
680
+231%
|
674
-1%
|
633
-6%
|
513
-19%
|
492
-4%
|
582
+18%
|
588
+1%
|
683
+16%
|
861
+26%
|
900
+4%
|
848
-6%
|
788
-7%
|
720
-9%
|
664
-8%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(159)
|
(507)
|
(515)
|
(489)
|
(404)
|
(361)
|
(419)
|
(433)
|
(525)
|
(688)
|
(725)
|
(669)
|
(622)
|
(594)
|
(544)
|
|
| Gross Profit |
47
N/A
|
173
+268%
|
159
-8%
|
144
-10%
|
109
-24%
|
131
+20%
|
163
+24%
|
155
-5%
|
159
+2%
|
173
+9%
|
174
+1%
|
179
+3%
|
165
-7%
|
126
-24%
|
120
-5%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(40)
|
(126)
|
(127)
|
(125)
|
(118)
|
(115)
|
(123)
|
(120)
|
(130)
|
(153)
|
(156)
|
(149)
|
(148)
|
(166)
|
(171)
|
|
| Selling, General & Administrative |
0
|
(83)
|
0
|
(73)
|
0
|
(60)
|
0
|
(64)
|
0
|
(60)
|
0
|
(65)
|
0
|
(69)
|
0
|
|
| Depreciation & Amortization |
(13)
|
(42)
|
(47)
|
(49)
|
(50)
|
(50)
|
(50)
|
(51)
|
(53)
|
(59)
|
(58)
|
(54)
|
(53)
|
(64)
|
(62)
|
|
| Other Operating Expenses |
(27)
|
(1)
|
(80)
|
(3)
|
(68)
|
(5)
|
(73)
|
(5)
|
(77)
|
(34)
|
(99)
|
(29)
|
(94)
|
(33)
|
(109)
|
|
| Operating Income |
7
N/A
|
47
+544%
|
32
-31%
|
19
-41%
|
(9)
N/A
|
16
N/A
|
40
+154%
|
35
-11%
|
29
-19%
|
19
-32%
|
18
-8%
|
30
+67%
|
18
-40%
|
(40)
N/A
|
(51)
-28%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(2)
|
(3)
|
(5)
|
(3)
|
(2)
|
(4)
|
(4)
|
(3)
|
(1)
|
(4)
|
(5)
|
(4)
|
(4)
|
(6)
|
(7)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
0
|
(12)
|
3
|
(1)
|
0
|
1
|
0
|
(0)
|
0
|
(9)
|
0
|
|
| Total Other Income |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
|
| Pre-Tax Income |
5
N/A
|
44
+798%
|
27
-39%
|
15
-43%
|
(12)
N/A
|
(2)
+83%
|
37
N/A
|
29
-20%
|
25
-16%
|
14
-41%
|
11
-27%
|
24
+125%
|
12
-52%
|
(57)
N/A
|
(60)
-4%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(1)
|
(14)
|
(9)
|
(5)
|
0
|
(2)
|
(10)
|
(10)
|
(8)
|
2
|
4
|
(6)
|
(3)
|
13
|
13
|
|
| Income from Continuing Operations |
4
|
30
|
18
|
11
|
(12)
|
(4)
|
27
|
19
|
16
|
16
|
14
|
18
|
8
|
(45)
|
(47)
|
|
| Net Income (Common) |
5
N/A
|
30
+464%
|
18
-40%
|
11
-42%
|
(12)
N/A
|
(4)
+66%
|
27
N/A
|
19
-28%
|
15
-24%
|
16
+13%
|
(13)
N/A
|
(4)
+68%
|
14
N/A
|
(45)
N/A
|
(47)
-4%
|
|
| EPS (Diluted) |
0.75
N/A
|
4.48
+497%
|
3.72
-17%
|
1.47
-60%
|
-1.59
N/A
|
-0.54
+66%
|
3.68
N/A
|
2.65
-28%
|
2.16
-18%
|
1.48
-31%
|
-0.91
N/A
|
-0.29
+68%
|
0.95
N/A
|
-3.04
N/A
|
-3.17
-4%
|
|
Switch to:
Switch to:
See Also
Discover More
