GAM Holding AG
SIX:GAM
Balance Sheet
Balance Sheet Decomposition
GAM Holding AG
GAM Holding AG
Balance Sheet
GAM Holding AG
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
94
|
155
|
43
|
158
|
484
|
221
|
163
|
1 988
|
0
|
819
|
600
|
504
|
484
|
484
|
499
|
353
|
374
|
328
|
316
|
271
|
235
|
138
|
87
|
65
|
|
| Cash |
94
|
155
|
43
|
158
|
484
|
221
|
163
|
1 988
|
0
|
0
|
0
|
0
|
484
|
484
|
499
|
312
|
0
|
312
|
287
|
244
|
224
|
128
|
78
|
65
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
819
|
600
|
504
|
0
|
0
|
0
|
41
|
374
|
16
|
29
|
27
|
10
|
10
|
10
|
0
|
|
| Short-Term Investments |
1 120
|
1 187
|
1 293
|
1 711
|
0
|
0
|
0
|
0
|
87
|
110
|
118
|
151
|
183
|
0
|
0
|
75
|
46
|
31
|
20
|
8
|
11
|
5
|
1
|
0
|
|
| Total Receivables |
7 998
|
6 569
|
6 712
|
6 451
|
12 245
|
16 560
|
23 375
|
17 118
|
1 104
|
173
|
214
|
197
|
180
|
0
|
0
|
123
|
206
|
123
|
117
|
87
|
84
|
66
|
42
|
23
|
|
| Accounts Receivables |
180
|
127
|
150
|
194
|
377
|
493
|
578
|
324
|
118
|
173
|
214
|
197
|
180
|
0
|
0
|
123
|
206
|
123
|
117
|
87
|
84
|
66
|
42
|
23
|
|
| Other Receivables |
7 818
|
6 442
|
6 562
|
6 257
|
11 868
|
16 067
|
22 797
|
16 794
|
986
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
178
|
128
|
133
|
65
|
155
|
142
|
128
|
126
|
76
|
0
|
0
|
28
|
63
|
10
|
10
|
21
|
39
|
54
|
38
|
28
|
20
|
9
|
44
|
8
|
|
| Total Current Assets |
9 391
|
8 039
|
8 181
|
8 385
|
12 883
|
16 923
|
23 665
|
19 231
|
1 267
|
1 103
|
932
|
879
|
910
|
10
|
10
|
572
|
665
|
536
|
491
|
393
|
350
|
218
|
174
|
96
|
|
| PP&E Net |
197
|
182
|
167
|
176
|
335
|
355
|
356
|
364
|
19
|
19
|
26
|
22
|
20
|
0
|
0
|
11
|
9
|
24
|
87
|
81
|
56
|
45
|
37
|
21
|
|
| PP&E Gross |
197
|
182
|
167
|
176
|
335
|
355
|
356
|
364
|
19
|
19
|
26
|
22
|
20
|
0
|
0
|
11
|
9
|
24
|
0
|
0
|
0
|
0
|
37
|
21
|
|
| Accumulated Depreciation |
109
|
69
|
62
|
54
|
59
|
86
|
104
|
126
|
26
|
45
|
49
|
54
|
61
|
55
|
56
|
53
|
55
|
58
|
0
|
0
|
0
|
0
|
41
|
47
|
|
| Intangible Assets |
69
|
80
|
73
|
72
|
2 058
|
1 880
|
1 750
|
1 625
|
321
|
311
|
299
|
287
|
278
|
0
|
0
|
524
|
587
|
339
|
324
|
296
|
305
|
83
|
51
|
52
|
|
| Goodwill |
6
|
2
|
0
|
0
|
2 930
|
2 939
|
2 955
|
2 955
|
1 077
|
1 077
|
1 077
|
1 085
|
1 085
|
0
|
0
|
1 213
|
1 266
|
385
|
389
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
5 197
|
4 110
|
5 724
|
7 402
|
10 393
|
13 831
|
18 105
|
21 959
|
467
|
350
|
77
|
2
|
6
|
0
|
0
|
3
|
3
|
6
|
5
|
3
|
3
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
20
|
21
|
2
|
3
|
49
|
64
|
103
|
106
|
10
|
25
|
15
|
19
|
30
|
0
|
0
|
56
|
52
|
38
|
39
|
47
|
42
|
5
|
3
|
3
|
|
| Other Assets |
6
|
2
|
0
|
0
|
2 930
|
2 939
|
2 955
|
2 955
|
1 077
|
1 077
|
1 077
|
1 085
|
1 085
|
0
|
0
|
1 213
|
1 266
|
385
|
389
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
14 880
N/A
|
12 435
-16%
|
14 147
+14%
|
16 038
+13%
|
28 648
+79%
|
35 993
+26%
|
46 933
+30%
|
46 240
-1%
|
3 161
-93%
|
2 883
-9%
|
2 426
-16%
|
2 295
-5%
|
2 330
+2%
|
0
N/A
|
0
N/A
|
2 379
N/A
|
2 581
+9%
|
1 328
-49%
|
1 335
+1%
|
820
-39%
|
755
-8%
|
353
-53%
|
266
-25%
|
173
-35%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
17
|
17
|
19
|
0
|
0
|
19
|
31
|
33
|
16
|
14
|
20
|
18
|
28
|
7
|
|
| Accrued Liabilities |
306
|
217
|
197
|
225
|
775
|
862
|
1 232
|
993
|
246
|
269
|
235
|
237
|
252
|
0
|
0
|
204
|
250
|
220
|
200
|
153
|
158
|
102
|
40
|
25
|
|
| Short-Term Debt |
336
|
310
|
302
|
435
|
513
|
506
|
410
|
381
|
150
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
22
|
18
|
8
|
9
|
8
|
5
|
5
|
3
|
|
| Other Current Liabilities |
12 431
|
10 176
|
11 922
|
13 661
|
20 701
|
27 459
|
38 324
|
37 830
|
144
|
78
|
59
|
48
|
38
|
0
|
0
|
22
|
25
|
35
|
35
|
14
|
5
|
6
|
39
|
3
|
|
| Total Current Liabilities |
13 072
|
10 704
|
12 421
|
14 321
|
21 989
|
28 828
|
39 966
|
39 204
|
539
|
390
|
311
|
302
|
309
|
0
|
0
|
255
|
328
|
305
|
259
|
189
|
190
|
131
|
111
|
38
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
4
|
22
|
29
|
0
|
0
|
114
|
185
|
57
|
107
|
73
|
48
|
39
|
37
|
16
|
|
| Deferred Income Tax |
70
|
68
|
63
|
64
|
90
|
83
|
83
|
88
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
43
|
38
|
6
|
3
|
0
|
2
|
1
|
0
|
0
|
|
| Minority Interest |
68
|
5
|
19
|
17
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
148
|
112
|
190
|
96
|
362
|
218
|
455
|
375
|
1
|
10
|
10
|
16
|
72
|
0
|
0
|
123
|
118
|
79
|
91
|
83
|
36
|
32
|
56
|
9
|
|
| Total Liabilities |
13 359
N/A
|
10 889
-18%
|
12 693
+17%
|
14 498
+14%
|
22 441
+55%
|
29 129
+30%
|
40 504
+39%
|
39 668
-2%
|
542
-99%
|
431
-20%
|
326
-24%
|
343
+5%
|
415
+21%
|
0
N/A
|
0
N/A
|
535
N/A
|
668
+25%
|
447
-33%
|
460
+3%
|
346
-25%
|
277
-20%
|
202
-27%
|
204
+1%
|
63
-69%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
6
|
6
|
5
|
5
|
11
|
11
|
11
|
11
|
10
|
10
|
10
|
9
|
9
|
0
|
0
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
53
|
|
| Retained Earnings |
1 634
|
1 642
|
1 552
|
1 632
|
6 263
|
6 929
|
7 694
|
6 891
|
2 675
|
2 690
|
2 449
|
2 268
|
2 137
|
0
|
0
|
1 987
|
2 051
|
1 050
|
1 033
|
621
|
618
|
300
|
205
|
199
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
117
|
91
|
94
|
83
|
81
|
76
|
1 277
|
330
|
66
|
248
|
265
|
242
|
146
|
0
|
0
|
45
|
52
|
72
|
64
|
35
|
23
|
14
|
5
|
1
|
|
| Other Equity |
1
|
10
|
8
|
14
|
14
|
0
|
0
|
0
|
0
|
0
|
94
|
84
|
85
|
0
|
0
|
107
|
94
|
105
|
102
|
120
|
124
|
143
|
146
|
142
|
|
| Total Equity |
1 521
N/A
|
1 545
+2%
|
1 454
-6%
|
1 540
+6%
|
6 207
+303%
|
6 864
+11%
|
6 429
-6%
|
6 572
+2%
|
2 619
-60%
|
2 452
-6%
|
2 100
-14%
|
1 951
-7%
|
1 915
-2%
|
0
N/A
|
0
N/A
|
1 844
N/A
|
1 913
+4%
|
881
-54%
|
875
-1%
|
474
-46%
|
479
+1%
|
151
-69%
|
62
-59%
|
110
+79%
|
|
| Total Liabilities & Equity |
14 880
N/A
|
12 435
-16%
|
14 147
+14%
|
16 038
+13%
|
28 648
+79%
|
35 993
+26%
|
46 933
+30%
|
46 240
-1%
|
3 161
-93%
|
2 883
-9%
|
2 426
-16%
|
2 295
-5%
|
2 330
+2%
|
0
N/A
|
0
N/A
|
2 379
N/A
|
2 581
+9%
|
1 328
-49%
|
1 335
+1%
|
820
-39%
|
755
-8%
|
353
-53%
|
266
-25%
|
173
-35%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
70
|
69
|
64
|
63
|
219
|
222
|
208
|
207
|
201
|
189
|
177
|
165
|
163
|
0
|
0
|
157
|
156
|
155
|
156
|
156
|
228
|
227
|
232
|
1 065
|
|