Carlo Gavazzi Holding AG
SIX:GAV
Balance Sheet
Balance Sheet Decomposition
Carlo Gavazzi Holding AG
Carlo Gavazzi Holding AG
Balance Sheet
Carlo Gavazzi Holding AG
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
12
|
13
|
18
|
11
|
28
|
19
|
33
|
37
|
48
|
58
|
51
|
53
|
47
|
46
|
47
|
49
|
51
|
48
|
47
|
62
|
67
|
65
|
71
|
48
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
|
| Cash Equivalents |
12
|
13
|
18
|
11
|
28
|
19
|
33
|
37
|
48
|
58
|
51
|
53
|
47
|
46
|
47
|
49
|
51
|
48
|
47
|
62
|
67
|
49
|
71
|
48
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
20
|
25
|
|
| Total Receivables |
69
|
62
|
58
|
64
|
63
|
59
|
56
|
37
|
37
|
43
|
33
|
36
|
34
|
30
|
33
|
34
|
37
|
34
|
30
|
33
|
39
|
48
|
39
|
29
|
|
| Accounts Receivables |
51
|
52
|
53
|
50
|
52
|
55
|
51
|
35
|
35
|
38
|
29
|
32
|
30
|
27
|
28
|
29
|
30
|
29
|
27
|
27
|
31
|
36
|
28
|
24
|
|
| Other Receivables |
18
|
10
|
5
|
15
|
11
|
5
|
5
|
3
|
3
|
5
|
4
|
4
|
4
|
4
|
5
|
5
|
7
|
5
|
4
|
6
|
8
|
13
|
11
|
5
|
|
| Inventory |
41
|
31
|
31
|
31
|
33
|
40
|
31
|
28
|
26
|
29
|
25
|
25
|
24
|
20
|
20
|
22
|
25
|
30
|
24
|
28
|
34
|
43
|
44
|
35
|
|
| Other Current Assets |
5
|
5
|
5
|
4
|
5
|
8
|
5
|
14
|
7
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
|
| Total Current Assets |
127
|
110
|
112
|
111
|
129
|
127
|
125
|
117
|
118
|
131
|
110
|
114
|
105
|
97
|
101
|
106
|
113
|
113
|
103
|
125
|
141
|
158
|
155
|
138
|
|
| PP&E Net |
39
|
33
|
23
|
23
|
24
|
23
|
17
|
14
|
13
|
12
|
11
|
11
|
10
|
10
|
11
|
11
|
11
|
11
|
16
|
18
|
16
|
15
|
15
|
21
|
|
| PP&E Gross |
39
|
33
|
23
|
23
|
24
|
23
|
17
|
14
|
13
|
12
|
11
|
11
|
10
|
10
|
11
|
11
|
11
|
11
|
16
|
18
|
16
|
15
|
15
|
21
|
|
| Accumulated Depreciation |
71
|
71
|
70
|
70
|
68
|
68
|
51
|
46
|
46
|
44
|
41
|
44
|
46
|
42
|
42
|
43
|
42
|
41
|
40
|
43
|
36
|
36
|
30
|
30
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
0
|
0
|
|
| Goodwill |
36
|
33
|
33
|
33
|
34
|
30
|
29
|
24
|
23
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
7
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
|
| Note Receivable |
1
|
18
|
18
|
7
|
3
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
0
|
2
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
2
|
2
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
3
|
4
|
4
|
6
|
|
| Other Assets |
36
|
33
|
33
|
33
|
34
|
30
|
29
|
24
|
23
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
7
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
|
| Total Assets |
204
N/A
|
196
-4%
|
186
-5%
|
176
-6%
|
191
+9%
|
182
-5%
|
171
-6%
|
156
-9%
|
156
-1%
|
155
0%
|
132
-15%
|
137
+3%
|
129
-6%
|
121
-6%
|
125
+4%
|
129
+3%
|
137
+6%
|
136
-1%
|
132
-3%
|
156
+18%
|
169
+9%
|
185
+10%
|
182
-2%
|
173
-5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
28
|
27
|
24
|
24
|
23
|
18
|
15
|
11
|
16
|
13
|
10
|
11
|
10
|
8
|
10
|
10
|
13
|
12
|
9
|
12
|
16
|
17
|
13
|
9
|
|
| Accrued Liabilities |
21
|
16
|
18
|
20
|
20
|
25
|
21
|
20
|
19
|
18
|
12
|
12
|
13
|
12
|
12
|
13
|
14
|
14
|
12
|
17
|
17
|
17
|
13
|
12
|
|
| Short-Term Debt |
20
|
31
|
19
|
13
|
17
|
21
|
9
|
5
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
7
|
4
|
7
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
2
|
3
|
3
|
3
|
|
| Other Current Liabilities |
3
|
6
|
6
|
4
|
5
|
7
|
7
|
6
|
4
|
12
|
6
|
4
|
3
|
2
|
2
|
1
|
2
|
3
|
3
|
4
|
7
|
9
|
5
|
5
|
|
| Total Current Liabilities |
80
|
83
|
74
|
62
|
66
|
71
|
53
|
42
|
41
|
45
|
29
|
28
|
27
|
23
|
24
|
25
|
29
|
29
|
28
|
36
|
42
|
45
|
34
|
29
|
|
| Long-Term Debt |
18
|
15
|
9
|
6
|
5
|
4
|
3
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
5
|
4
|
4
|
4
|
|
| Deferred Income Tax |
3
|
3
|
2
|
2
|
2
|
2
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
6
|
5
|
5
|
5
|
6
|
6
|
6
|
5
|
5
|
5
|
6
|
8
|
8
|
9
|
9
|
9
|
8
|
9
|
9
|
8
|
6
|
5
|
5
|
5
|
|
| Total Liabilities |
107
N/A
|
106
-1%
|
91
-15%
|
75
-17%
|
80
+6%
|
83
+5%
|
63
-24%
|
50
-22%
|
48
-4%
|
51
+7%
|
36
-30%
|
36
-1%
|
35
0%
|
32
-9%
|
34
+5%
|
34
+0%
|
38
+10%
|
38
+2%
|
41
+8%
|
50
+20%
|
53
+7%
|
53
+1%
|
43
-20%
|
38
-11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
36
|
36
|
36
|
36
|
36
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
|
| Retained Earnings |
73
|
71
|
76
|
81
|
90
|
102
|
115
|
116
|
120
|
93
|
85
|
91
|
83
|
78
|
81
|
85
|
89
|
87
|
80
|
96
|
106
|
121
|
163
|
162
|
|
| Additional Paid In Capital |
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
13
|
18
|
16
|
17
|
15
|
14
|
18
|
20
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
38
|
|
| Total Equity |
97
N/A
|
90
-7%
|
96
+7%
|
101
+5%
|
112
+11%
|
99
-11%
|
108
+9%
|
107
-1%
|
108
+1%
|
104
-4%
|
96
-7%
|
101
+5%
|
93
-8%
|
88
-5%
|
91
+3%
|
95
+4%
|
99
+4%
|
97
-2%
|
90
-7%
|
106
+18%
|
116
+9%
|
132
+14%
|
139
+6%
|
135
-3%
|
|
| Total Liabilities & Equity |
204
N/A
|
196
-4%
|
186
-5%
|
176
-6%
|
191
+9%
|
182
-5%
|
171
-6%
|
156
-9%
|
156
-1%
|
155
0%
|
132
-15%
|
137
+3%
|
129
-6%
|
121
-6%
|
125
+4%
|
129
+3%
|
137
+6%
|
136
-1%
|
132
-3%
|
156
+18%
|
169
+9%
|
185
+10%
|
182
-2%
|
173
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|