Georg Fischer AG
SIX:GF
Georg Fischer AG
SIX:GF
Price:
55.8
CHF
1.55%
Market Closed
Market Cap:
CHf4.6B
Cash Flow Statement
Cash Flow Statement
Georg Fischer AG
Georg Fischer AG
Currency: CHF
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||
| Net Income |
200
|
223
|
280
|
282
|
242
|
215
|
220
|
284
|
|
| Depreciation & Amortization |
134
|
127
|
116
|
110
|
122
|
149
|
171
|
170
|
|
| Stock-Based Compensation |
4
|
0
|
4
|
0
|
4
|
0
|
4
|
0
|
|
| Other Non-Cash Items |
51
|
98
|
97
|
113
|
100
|
138
|
136
|
12
|
|
| Cash Taxes Paid |
43
|
44
|
61
|
74
|
81
|
96
|
122
|
101
|
|
| Cash Interest Paid |
20
|
25
|
28
|
27
|
22
|
51
|
93
|
83
|
|
| Change in Working Capital |
(97)
|
(249)
|
(167)
|
(116)
|
(125)
|
(134)
|
(134)
|
(94)
|
|
| Cash from Operating Activities |
288
N/A
|
199
-31%
|
326
+64%
|
389
+19%
|
339
-13%
|
368
+9%
|
393
+7%
|
372
-5%
|
|
| Investing Cash Flow | |||||||||
| Capital Expenditures |
(145)
|
(148)
|
(165)
|
(188)
|
(205)
|
(213)
|
(235)
|
(253)
|
|
| Other Items |
(33)
|
54
|
40
|
(94)
|
(1 919)
|
(1 854)
|
(46)
|
522
|
|
| Cash from Investing Activities |
(178)
N/A
|
(94)
+47%
|
(125)
-33%
|
(282)
-126%
|
(2 124)
-653%
|
(2 067)
+3%
|
(281)
+86%
|
269
N/A
|
|
| Financing Cash Flow | |||||||||
| Net Issuance of Common Stock |
(11)
|
(9)
|
(5)
|
(5)
|
(7)
|
(8)
|
(10)
|
(9)
|
|
| Net Issuance of Debt |
49
|
54
|
(138)
|
(166)
|
1 617
|
1 823
|
117
|
(599)
|
|
| Cash Paid for Dividends |
(62)
|
(82)
|
(82)
|
(107)
|
(107)
|
(107)
|
(107)
|
(111)
|
|
| Other |
2
|
(4)
|
(4)
|
0
|
(1)
|
(3)
|
(4)
|
(3)
|
|
| Cash from Financing Activities |
(22)
N/A
|
(41)
-86%
|
(229)
-459%
|
(278)
-21%
|
1 502
N/A
|
1 705
+14%
|
(4)
N/A
|
(722)
-17 950%
|
|
| Change in Cash | |||||||||
| Effect of Foreign Exchange Rates |
10
|
(7)
|
(27)
|
(49)
|
(48)
|
(8)
|
14
|
(48)
|
|
| Net Change in Cash |
98
N/A
|
57
-42%
|
(55)
N/A
|
(220)
-300%
|
(331)
-50%
|
(2)
+99%
|
122
N/A
|
(129)
N/A
|
|
| Free Cash Flow | |||||||||
| Free Cash Flow |
143
N/A
|
51
-64%
|
161
+216%
|
201
+25%
|
134
-33%
|
155
+16%
|
158
+2%
|
119
-25%
|
|
Switch to:
Switch to:
See Also
Discover More
