G

Watchlist Manager

Watchlist

Price: 2 100 CHF Market Closed

Market Cap: CHf1.6B

Income Statement

Net Interest Income

Non Interest Income

Currency: CHF

		Dec-2006	Jun-2007	Dec-2007	Jun-2008	Dec-2008	Jun-2009	Dec-2009	Jun-2010	Dec-2010	Jun-2011	Dec-2011	Jun-2012	Dec-2012	Jun-2013	Dec-2013	Jun-2014	Dec-2014	Jun-2015	Dec-2015	Jun-2016	Dec-2016	Jun-2017	Dec-2017	Jun-2018	Dec-2018	Jun-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023	Jun-2024	Dec-2024
Revenue
Net Interest Income		250	254	250	247	253	256	252	250	248	249	257	259	253	246	244	242	236	238	230	239	240	249	254	254	259	252	252	258	259	262	260	263	284	313	337	339	331
Interest Income		374	254	433	247	481	256	386	250	362	249	365	259	345	246	319	242	302	238	261	239	253	249	248	254	257	252	246	258	235	242	228	232	284	425	548	588	575
Interest Expense		124	0	183	0	228	0	134	0	114	0	108	0	92	0	75	0	66	0	31	0	14	0	(6)	0	(3)	0	(6)	0	(24)	(20)	(33)	(31)	0	113	212	248	244
Non Interest Income		148	68	222	53	156	73	173	106	154	113	147	112	151	142	157	145	159	158	169	150	150	144	145	135	154	158	179	149	167	188	213	200	199	213	211	215	222
Revenue		398 N/A	322 -19%	471 +47%	300 -36%	409 +36%	329 -19%	425 +29%	356 -16%	402 +13%	362 -10%	404 +12%	371 -8%	404 +9%	388 -4%	401 +3%	386 -4%	395 +2%	396 +0%	399 +1%	389 -2%	390 +0%	393 +1%	399 +2%	389 -3%	413 +6%	411 -1%	430 +5%	407 -5%	426 +5%	450 +6%	473 +5%	463 -2%	483 +4%	525 +9%	548 +4%	554 +1%	553 0%
Pre-Tax Income
Loan Loss Provision		0	0	0	0	0	0	0	0	0	0	(2)	(5)	(8)	(8)	(9)	(8)	(5)	(13)	(5)	(1)	1	(2)	(1)	0	8	3	(3)	1	(2)	(2)	0	(1)	1	(1)	(3)	(1)	(3)
Non Interest Expense		(307)	(224)	(367)	(188)	(286)	(197)	(278)	(208)	(246)	(195)	(248)	(209)	(234)	(216)	(227)	(213)	(203)	(177)	(199)	(182)	(211)	(203)	(196)	(188)	(218)	(212)	(221)	(213)	(234)	(227)	(240)	(251)	(261)	(270)	(283)	(293)	(291)
Pre-Tax Income		90 N/A	97 +8%	105 +8%	112 +7%	123 +10%	133 +8%	146 +10%	148 +1%	156 +6%	167 +7%	154 -7%	156 +1%	162 +3%	164 +1%	165 +1%	165 +0%	187 +13%	206 +10%	196 -5%	206 +5%	180 -13%	188 +5%	202 +7%	202 0%	203 +1%	202 -1%	206 +2%	196 -5%	190 -3%	221 +16%	233 +5%	211 -9%	223 +6%	254 +14%	262 +3%	261 0%	258 -1%
Net Income
Tax Provision		(1)	0	(0)	0	(0)	0	(3)	0	(2)	0	(1)	0	(3)	0	(4)	0	(4)	(5)	(3)	(4)	(2)	(2)	(2)	(2)	(2)	(5)	(7)	(5)	(5)	(9)	(10)	(7)	(5)	(6)	(6)	(6)	(6)
Income from Continuing Operations		90	97	105	112	123	133	144	148	154	167	153	156	159	161	161	162	184	201	193	202	178	187	201	200	201	197	198	191	186	212	223	204	218	248	256	255	252
Income to Minority Interest		(1)	(1)	(0)	1	2	2	(2)	(4)	(5)	(5)	(4)	(5)	(5)	(5)	(5)	(5)	(5)	(5)	(4)	(3)	(2)	(3)	(3)	(3)	(3)	(8)	(11)	(8)	(8)	(16)	(19)	(12)	(10)	(12)	(12)	(12)	(12)
Net Income (Common)		89 N/A	97 +9%	105 +8%	113 +7%	125 +11%	134 +8%	142 +5%	144 +1%	150 +4%	162 +8%	150 -7%	152 +1%	153 +1%	155 +1%	156 +1%	157 +0%	156 0%	156 +0%	164 +5%	166 +1%	166 +0%	174 +5%	178 +2%	178 +0%	182 +2%	178 -2%	174 -2%	172 -1%	173 +0%	181 +5%	184 +2%	182 -1%	198 +9%	211 +7%	218 +4%	233 +7%	217 -7%
EPS (Diluted)		39.49 N/A	42.96 +9%	46.61 +8%	50.07 +7%	55.56 +11%	59.9 +8%	56.64 -5%	57.44 +1%	59.86 +4%	64.67 +8%	59.92 -7%	60.79 +1%	61.38 +1%	62.27 +1%	62.66 +1%	62.83 +0%	62.56 0%	62.59 +0%	65.82 +5%	66.34 +1%	66.61 +0%	69.82 +5%	71.2 +2%	71.52 +0%	72.9 +2%	71.42 -2%	69.82 -2%	69.16 -1%	69.33 +0%	72.77 +5%	73.9 +2%	72.96 -1%	79.34 +9%	84.58 +7%	87.56 +4%	93.54 +7%	87.32 -7%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 318,600+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.