Hypothekarbank Lenzburg AG
SIX:HBLN
Income Statement
Income Statement
Hypothekarbank Lenzburg AG
| Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
50
|
48
|
50
|
51
|
51
|
51
|
54
|
57
|
59
|
60
|
60
|
60
|
58
|
57
|
57
|
58
|
57
|
57
|
56
|
56
|
55
|
54
|
53
|
53
|
53
|
53
|
52
|
54
|
56
|
56
|
55
|
55
|
55
|
56
|
57
|
57
|
57
|
58
|
60
|
|
| Interest Income |
109
|
103
|
103
|
102
|
99
|
97
|
100
|
105
|
112
|
118
|
122
|
119
|
110
|
106
|
105
|
103
|
101
|
98
|
92
|
87
|
85
|
82
|
80
|
78
|
76
|
74
|
71
|
69
|
68
|
68
|
66
|
65
|
64
|
63
|
61
|
60
|
59
|
59
|
63
|
|
| Interest Expense |
59
|
55
|
53
|
51
|
49
|
47
|
46
|
48
|
53
|
57
|
62
|
59
|
52
|
49
|
47
|
45
|
44
|
41
|
36
|
32
|
30
|
29
|
27
|
25
|
23
|
21
|
19
|
16
|
13
|
12
|
11
|
10
|
9
|
6
|
5
|
3
|
2
|
1
|
3
|
|
| Non Interest Income |
12
|
12
|
12
|
13
|
16
|
16
|
15
|
16
|
15
|
15
|
13
|
12
|
13
|
15
|
13
|
13
|
14
|
15
|
14
|
18
|
18
|
15
|
19
|
21
|
18
|
18
|
21
|
22
|
23
|
24
|
26
|
28
|
28
|
33
|
31
|
32
|
37
|
37
|
32
|
|
| Revenue |
62
N/A
|
60
-3%
|
62
+3%
|
64
+3%
|
67
+4%
|
67
+1%
|
69
+3%
|
73
+6%
|
74
+1%
|
75
+1%
|
72
-4%
|
72
+0%
|
72
-1%
|
72
+0%
|
71
-2%
|
71
+0%
|
71
+0%
|
71
+0%
|
70
-1%
|
74
+6%
|
73
-1%
|
69
-6%
|
72
+4%
|
74
+2%
|
71
-4%
|
71
+0%
|
73
+3%
|
75
+3%
|
78
+4%
|
79
+1%
|
81
+2%
|
82
+2%
|
84
+2%
|
89
+6%
|
87
-2%
|
89
+2%
|
94
+5%
|
95
+1%
|
92
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
(0)
|
(1)
|
(1)
|
1
|
1
|
(1)
|
(0)
|
2
|
2
|
1
|
1
|
(0)
|
0
|
1
|
1
|
(2)
|
|
| Non Interest Expense |
(33)
|
(33)
|
(33)
|
(34)
|
(34)
|
(34)
|
(35)
|
(36)
|
(37)
|
(37)
|
(33)
|
(35)
|
(38)
|
(39)
|
(36)
|
(38)
|
(37)
|
(39)
|
(41)
|
(43)
|
(42)
|
(39)
|
(44)
|
(46)
|
(44)
|
(46)
|
(48)
|
(50)
|
(51)
|
(53)
|
(57)
|
(59)
|
(59)
|
(66)
|
(66)
|
(68)
|
(73)
|
(72)
|
(68)
|
|
| Pre-Tax Income |
25
N/A
|
24
-7%
|
26
+11%
|
27
+3%
|
31
+15%
|
32
+3%
|
32
+1%
|
35
+9%
|
35
0%
|
37
+4%
|
37
+1%
|
36
-4%
|
34
-5%
|
33
-2%
|
35
+5%
|
33
-4%
|
34
+2%
|
32
-6%
|
29
-8%
|
31
+5%
|
28
-9%
|
27
-5%
|
27
+3%
|
27
-1%
|
26
-4%
|
24
-6%
|
26
+8%
|
25
-3%
|
27
+5%
|
27
0%
|
25
-5%
|
26
+0%
|
26
+0%
|
24
-8%
|
21
-12%
|
22
+5%
|
22
0%
|
24
+8%
|
22
-8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
|
| Income from Continuing Operations |
20
|
18
|
20
|
20
|
24
|
24
|
25
|
27
|
28
|
29
|
29
|
28
|
27
|
27
|
28
|
27
|
27
|
26
|
24
|
25
|
23
|
22
|
23
|
23
|
22
|
20
|
22
|
21
|
23
|
23
|
21
|
21
|
22
|
20
|
18
|
19
|
18
|
20
|
19
|
|
| Net Income (Common) |
15
N/A
|
15
-5%
|
16
+6%
|
16
+1%
|
19
+19%
|
19
+4%
|
20
+3%
|
22
+10%
|
23
+3%
|
24
+5%
|
24
+0%
|
23
-2%
|
22
-4%
|
22
-2%
|
23
+6%
|
22
-6%
|
22
+3%
|
22
-1%
|
21
-4%
|
22
+4%
|
21
-3%
|
21
-1%
|
21
+0%
|
22
+3%
|
21
-2%
|
20
-5%
|
22
+7%
|
21
-4%
|
22
+6%
|
22
0%
|
21
-6%
|
21
+0%
|
21
+1%
|
20
-6%
|
18
-8%
|
19
+4%
|
18
-3%
|
18
-3%
|
19
+6%
|
|
| EPS (Diluted) |
218.42
N/A
|
208.57
-5%
|
221.57
+6%
|
224.28
+1%
|
266.85
+19%
|
277
+4%
|
285.57
+3%
|
314.57
+10%
|
324.85
+3%
|
339.85
+5%
|
340
+0%
|
332.28
-2%
|
319.42
-4%
|
311.99
-2%
|
330
+6%
|
310.57
-6%
|
320.71
+3%
|
316.57
-1%
|
303.85
-4%
|
316.71
+4%
|
305.71
-3%
|
301.57
-1%
|
302.85
+0%
|
310.71
+3%
|
303.71
-2%
|
288
-5%
|
308.99
+7%
|
297.85
-4%
|
315.42
+6%
|
315
0%
|
297.57
-6%
|
298.71
+0%
|
300.71
+1%
|
281.57
-6%
|
258.28
-8%
|
267.99
+4%
|
260.71
-3%
|
244.98
-6%
|
259.41
+6%
|
|