Highlight Event and Entertainment AG
SIX:HLEE
Cash Flow Statement
Cash Flow Statement
Highlight Event and Entertainment AG
| Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Income |
2
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
9
|
(4)
|
(8)
|
(5)
|
(0)
|
1
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(3)
|
(5)
|
10
|
4
|
(20)
|
(25)
|
18
|
32
|
(13)
|
(21)
|
(2)
|
(9)
|
(21)
|
(30)
|
(20)
|
(16)
|
(41)
|
(57)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
90
|
161
|
153
|
116
|
84
|
93
|
121
|
135
|
126
|
86
|
78
|
73
|
77
|
90
|
102
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
2
|
0
|
1
|
2
|
(8)
|
(5)
|
(2)
|
(7)
|
(6)
|
(5)
|
3
|
4
|
(4)
|
(5)
|
5
|
6
|
|
| Other Non-Cash Items |
(2)
|
(1)
|
(1)
|
2
|
1
|
0
|
1
|
2
|
(18)
|
(1)
|
3
|
2
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
17
|
21
|
16
|
20
|
18
|
20
|
22
|
8
|
3
|
14
|
15
|
18
|
22
|
23
|
25
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
6
|
6
|
5
|
6
|
8
|
7
|
3
|
4
|
8
|
10
|
12
|
6
|
1
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
9
|
13
|
7
|
9
|
11
|
9
|
9
|
10
|
10
|
12
|
14
|
16
|
15
|
14
|
15
|
|
| Change in Working Capital |
0
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(6)
|
(7)
|
7
|
7
|
0
|
1
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(3)
|
15
|
113
|
108
|
(7)
|
(58)
|
(37)
|
(16)
|
(42)
|
(81)
|
(82)
|
(48)
|
13
|
39
|
55
|
25
|
(42)
|
(1)
|
|
| Cash from Operating Activities |
(0)
N/A
|
0
N/A
|
2
+1 500%
|
3
+75%
|
2
-18%
|
1
-43%
|
2
+38%
|
3
+61%
|
(16)
N/A
|
(11)
+27%
|
3
N/A
|
5
+45%
|
(0)
N/A
|
2
N/A
|
0
-75%
|
0
-75%
|
(0)
N/A
|
(0)
-1 438%
|
0
N/A
|
(1)
N/A
|
(5)
-284%
|
11
N/A
|
154
+1 361%
|
219
+43%
|
155
-29%
|
89
-43%
|
109
+22%
|
112
+3%
|
56
-50%
|
33
-41%
|
52
+58%
|
67
+29%
|
95
+41%
|
107
+12%
|
122
+15%
|
103
-16%
|
36
-65%
|
75
+107%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(5)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(84)
|
(193)
|
(160)
|
(104)
|
(86)
|
(48)
|
(48)
|
(81)
|
(72)
|
(104)
|
(139)
|
(107)
|
(113)
|
(97)
|
(86)
|
|
| Other Items |
0
|
(0)
|
(0)
|
(0)
|
2
|
0
|
(0)
|
(1)
|
12
|
7
|
(1)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
(33)
|
(36)
|
(19)
|
(65)
|
(141)
|
(96)
|
(2)
|
0
|
(4)
|
(3)
|
(1)
|
8
|
5
|
(3)
|
(2)
|
(3)
|
(1)
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
1
N/A
|
0
N/A
|
(1)
N/A
|
(1)
+17%
|
12
N/A
|
2
-83%
|
(1)
N/A
|
(7)
-393%
|
(6)
+9%
|
(0)
+95%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(33)
N/A
|
(36)
-10%
|
(20)
+45%
|
(66)
-236%
|
(225)
-240%
|
(289)
-29%
|
(162)
+44%
|
(104)
+36%
|
(89)
+14%
|
(51)
+43%
|
(49)
+3%
|
(74)
-50%
|
(67)
+8%
|
(107)
-59%
|
(142)
-32%
|
(110)
+23%
|
(113)
-3%
|
(97)
+15%
|
(86)
+11%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(1)
|
(3)
|
(2)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
51
|
51
|
(1)
|
(1)
|
1
|
1
|
5
|
21
|
16
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
33
|
10
|
64
|
22
|
8
|
69
|
36
|
11
|
(1)
|
6
|
7
|
(15)
|
1
|
45
|
(29)
|
(10)
|
36
|
(1)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(22)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(12)
|
(43)
|
(43)
|
(15)
|
(14)
|
(2)
|
(1)
|
(6)
|
(8)
|
(4)
|
(2)
|
15
|
17
|
|
| Cash from Financing Activities |
(1)
N/A
|
(3)
-170%
|
(2)
+30%
|
(1)
+37%
|
(2)
-92%
|
(2)
N/A
|
(1)
+57%
|
(1)
-10%
|
(1)
-9%
|
0
N/A
|
0
N/A
|
8
N/A
|
9
+4%
|
0
-97%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
32
N/A
|
32
-1%
|
9
-71%
|
99
+978%
|
51
-49%
|
(2)
N/A
|
63
N/A
|
(6)
N/A
|
(31)
-393%
|
(10)
+68%
|
12
N/A
|
21
+72%
|
(16)
N/A
|
(5)
+70%
|
38
N/A
|
(16)
N/A
|
4
N/A
|
52
+1 111%
|
16
-69%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
7
|
6
|
(3)
|
(2)
|
(3)
|
(3)
|
(1)
|
1
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
|
| Net Change in Cash |
(1)
N/A
|
(3)
-125%
|
(0)
+85%
|
2
N/A
|
1
-7%
|
0
-71%
|
0
-50%
|
1
+550%
|
(5)
N/A
|
(9)
-88%
|
2
N/A
|
6
+226%
|
2
-69%
|
2
-16%
|
0
-75%
|
0
-75%
|
(0)
N/A
|
(0)
-1 718%
|
(0)
+80%
|
(1)
-1 525%
|
(9)
-585%
|
(0)
+100%
|
194
N/A
|
52
-73%
|
(138)
N/A
|
(13)
+91%
|
(4)
+68%
|
(11)
-173%
|
(5)
+55%
|
(2)
+54%
|
(1)
+39%
|
(19)
-1 218%
|
(19)
-1%
|
2
N/A
|
(4)
N/A
|
(7)
-50%
|
(9)
-33%
|
3
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
0
N/A
|
2
+1 500%
|
3
+75%
|
2
-21%
|
1
-41%
|
1
+8%
|
3
+107%
|
(16)
N/A
|
(17)
-7%
|
3
N/A
|
4
+42%
|
(1)
N/A
|
1
N/A
|
0
-69%
|
0
-75%
|
(0)
N/A
|
(0)
-228%
|
0
N/A
|
(1)
N/A
|
(5)
-285%
|
10
N/A
|
153
+1 387%
|
136
-11%
|
(37)
N/A
|
(71)
-89%
|
5
N/A
|
26
+447%
|
8
-69%
|
(15)
N/A
|
(29)
-96%
|
(5)
+83%
|
(9)
-91%
|
(33)
-255%
|
15
N/A
|
(10)
N/A
|
(61)
-521%
|
(12)
+81%
|
|