Huber+Suhner AG
SIX:HUBN

Watchlist Manager
Huber+Suhner AG Logo
Huber+Suhner AG
SIX:HUBN
Watchlist
Price: 149 CHF 0.81% Market Closed
Market Cap: 2.9B CHF

Income Statement

Earnings Waterfall
Huber+Suhner AG

Revenue
909.2m CHF
Cost of Revenue
-581m CHF
Gross Profit
328.2m CHF
Operating Expenses
-238.1m CHF
Operating Income
90.1m CHF
Other Expenses
-17m CHF
Net Income
73.2m CHF

Income Statement
Huber+Suhner AG

Rotate your device to view
Income Statement
Currency: CHF
Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
1
0
0
0
0
0
0
0
Revenue
885
N/A
858
-3%
831
-3%
760
-9%
738
-3%
786
+6%
863
+10%
916
+6%
955
+4%
954
0%
851
-11%
804
-5%
894
+11%
909
+2%
Gross Profit
Cost of Revenue
(579)
(545)
(530)
(495)
(477)
(487)
(533)
(580)
(614)
(622)
(550)
(514)
(578)
(581)
Gross Profit
306
N/A
313
+2%
300
-4%
265
-12%
261
-2%
298
+14%
329
+10%
335
+2%
340
+2%
333
-2%
301
-10%
290
-4%
316
+9%
328
+4%
Operating Income
Operating Expenses
(223)
(227)
(220)
(207)
(200)
(211)
(225)
(229)
(237)
(237)
(223)
(218)
(230)
(238)
Selling, General & Administrative
(189)
(190)
(181)
(164)
(159)
(165)
(170)
(172)
(181)
(181)
(169)
(165)
(176)
(183)
Research & Development
(37)
(40)
(42)
(45)
(48)
(50)
(56)
(59)
(59)
(58)
(57)
(56)
(56)
(59)
Other Operating Expenses
2
2
3
2
6
5
1
2
2
2
4
4
3
4
Operating Income
82
N/A
86
+4%
81
-6%
58
-28%
61
+6%
88
+43%
105
+19%
107
+2%
103
-3%
96
-7%
78
-19%
72
-7%
87
+20%
90
+4%
Pre-Tax Income
Interest Income Expense
(2)
(1)
0
(1)
1
(2)
0
(2)
0
(3)
(1)
(2)
(0)
(1)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1)
0
(2)
0
(2)
0
(3)
0
(2)
0
(2)
0
(1)
0
Pre-Tax Income
80
N/A
85
+7%
79
-7%
57
-28%
61
+7%
86
+42%
102
+19%
105
+3%
101
-3%
93
-8%
75
-20%
70
-6%
86
+22%
89
+4%
Net Income
Tax Provision
(18)
(18)
(16)
(12)
(8)
(12)
(15)
(16)
(16)
(14)
(10)
(9)
(14)
(15)
Income from Continuing Operations
61
67
63
45
52
74
87
89
85
80
65
61
72
74
Income to Minority Interest
0
0
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Net Income (Common)
61
N/A
67
+9%
63
-7%
45
-28%
52
+15%
74
+42%
87
+18%
88
+2%
84
-5%
79
-6%
64
-19%
61
-5%
71
+17%
73
+3%
EPS (Diluted)
3.15
N/A
3.45
+10%
3.22
-7%
2.32
-28%
2.66
+15%
3.77
+42%
4.45
+18%
4.64
+4%
4.47
-4%
4.24
-5%
3.48
-18%
3.29
-5%
3.87
+18%
3.97
+3%