Inficon Holding AG
SIX:IFCN
Cash Flow Statement
Cash Flow Statement
Inficon Holding AG
Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||
Net Income |
52
|
49
|
62
|
80
|
84
|
89
|
94
|
106
|
|
Depreciation & Amortization |
11
|
13
|
13
|
12
|
13
|
15
|
16
|
17
|
|
Change in Deffered Taxes |
1
|
(0)
|
1
|
(1)
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(13)
|
(11)
|
3
|
(7)
|
(35)
|
(57)
|
(43)
|
(4)
|
|
Cash from Operating Activities |
51
N/A
|
50
-2%
|
79
+57%
|
85
+8%
|
62
-27%
|
46
-26%
|
68
+46%
|
118
+75%
|
|
Investing Cash Flow | |||||||||
Capital Expenditures |
(16)
|
(16)
|
(22)
|
(24)
|
(30)
|
(35)
|
(25)
|
(23)
|
|
Other Items |
3
|
0
|
(2)
|
(5)
|
(3)
|
(5)
|
(6)
|
0
|
|
Cash from Investing Activities |
(13)
N/A
|
(16)
-24%
|
(24)
-55%
|
(29)
-20%
|
(33)
-14%
|
(41)
-22%
|
(31)
+24%
|
(23)
+26%
|
|
Financing Cash Flow | |||||||||
Net Issuance of Common Stock |
2
|
1
|
2
|
2
|
(1)
|
(1)
|
1
|
(0)
|
|
Net Issuance of Debt |
8
|
12
|
5
|
(8)
|
17
|
32
|
20
|
7
|
|
Cash Paid for Dividends |
(45)
|
(45)
|
(44)
|
(42)
|
(53)
|
(55)
|
(48)
|
(48)
|
|
Cash from Financing Activities |
(35)
N/A
|
(33)
+8%
|
(37)
-13%
|
(48)
-32%
|
(37)
+24%
|
(23)
+38%
|
(27)
-17%
|
(42)
-54%
|
|
Change in Cash | |||||||||
Effect of Foreign Exchange Rates |
(0)
|
2
|
0
|
(2)
|
(4)
|
(2)
|
0
|
2
|
|
Net Change in Cash |
3
N/A
|
4
+18%
|
19
+375%
|
6
-70%
|
(12)
N/A
|
(20)
-68%
|
10
N/A
|
56
+441%
|
|
Free Cash Flow | |||||||||
Free Cash Flow |
35
N/A
|
35
-1%
|
57
+65%
|
61
+7%
|
32
-47%
|
11
-66%
|
42
+288%
|
95
+124%
|